₹93.2
▼ -1.9 -2.00%
17 Jul 2026
BSE Listed
Suyog Gurbaxani Funicular (543391)
Volume: 1,500Avg Vol 1W: 3,450Avg Vol 1M: 5,55752W Range:₹85₹146.9
Key Ratios
Checked just nowMarket Cap₹358 Cr
Current Price₹93.2
Previous Close₹95.1
High / Low (52w)₹146.9 / ₹85
Volume1,500
Avg Vol (1W)3,450
Avg Vol (1M)5,557
Stock P/E—
Book Value₹6.35
Dividend Yield—
ROE—
ROA—
Revenue (TTM)—
Revenue Growth—
Profit Margin—
Total Debt—
Shares Outstanding—
Face Value—
EPS (TTM)—
P/B22.69
Debt / Equity4.3
50 DMA₹100
200 DMA₹112.1
Day change-2.00%
Price Chart
₹93.2▼ 27.39% · 1Y
2025-07-172026-07-17
20-day avg volume: 6K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 16% YoY.
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹8 Cr | ₹13 Cr | ₹4 Cr | ₹8 Cr | ₹18 Cr | ₹63 Cr | ₹53 Cr |
| EBITDA | ₹-2 Cr | ₹0 Cr | ₹-6 Cr | ₹-5 Cr | ₹2 Cr | ₹15 Cr | ₹11 Cr |
| Net Profit | ₹-3 Cr | ₹-2 Cr | ₹-8 Cr | ₹-7 Cr | ₹0 Cr | ₹6 Cr | ₹9 Cr |
| EPS | -1.72 | -0.93 | -3.91 | -4.91 | 0.13 | 0.02 | 0.03 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹94 Cr | ₹89 Cr | ₹86 Cr | ₹82 Cr | ₹80 Cr | ₹116 Cr | ₹141 Cr |
| Total Liabilities | ₹77 Cr | ₹74 Cr | ₹79 Cr | ₹73 Cr | ₹70 Cr | ₹100 Cr | ₹117 Cr |
| Equity | ₹17 Cr | ₹15 Cr | ₹7 Cr | ₹10 Cr | ₹10 Cr | ₹16 Cr | ₹24 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-6 Cr | ₹4 Cr | ₹1 Cr | ₹-12 Cr | ₹4 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹6 Cr | ₹-1 Cr | ₹-4 Cr | ₹14 Cr | ₹-4 Cr |
| Free Cash Flow | ₹-6 Cr | ₹4 Cr | ₹1 Cr | ₹-12 Cr | ₹4 Cr |
Shareholding
Promoter 63.33% Institutions 0% Public 36.67%
Efficiency & Working Capital
ROCE—
Interest Coverage4
Dividend Payout—
Debtor Days6 d
Inventory Days7 d
Payable Days60 d
Cash Conversion Cycle-47 d
Working Capital Days13 d
Shareholding Details
As of 2026-06-30
Promoter63.3%
FII0%
DII0%
Institutions0%
Public36.7%
Promoter Pledge0%
No. of Shareholders895
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.8% | 64.8% | 64% | 64% | 63.4% | 63.3% | 63.3% | 63.3% | 63.3% | 63.3% | 63.3% | 63.3% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 35.2% | 35.2% | 36% | 36% | 36.6% | 36.7% | 36.7% | 36.7% | 36.7% | 36.7% | 36.7% | 36.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 242 | 328 | 442 | 488 | 673 | 849 | 879 | 906 | 914 | 907 | 908 | 895 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rajkumar Dwarkadas Gurbaxani | Shareholding of Promoter and Promoter Group | 15% | 37,39,500 |
| Omprakash Dwarkadas Gurbaxani | Shareholding of Promoter and Promoter Group | 14.4% | 35,72,984 |
| Suyog Holdings Private Limited | Shareholding of Promoter and Promoter Group | 12.3% | 30,68,226 |
| Gurushantappa Lature | Shareholding of Promoter and Promoter Group | 4% | 10,00,000 |
| Subhashita Shivshankar Lature | Shareholding of Promoter and Promoter Group | 3.8% | 9,54,192 |
| Suyash Shivshankar Lature | Shareholding of Promoter and Promoter Group | 3.7% | 9,28,692 |
| Tejal Anil Diggikar | Public Shareholding | 2.4% | 5,85,000 |
| Sarvatra Finance Private Limited | Shareholding of Promoter and Promoter Group | 2% | 4,97,600 |
| Sakshi Vivek Lature | Shareholding of Promoter and Promoter Group | 1.6% | 3,99,999 |
| Shivshankar Lature | Shareholding of Promoter and Promoter Group | 1.3% | 3,27,512 |
| Rajshikhar Edifice Llp | Public Shareholding | 1.2% | 3,01,500 |
| Sushil Kumar Agarwal | Public Shareholding | 1.2% | 2,86,500 |
| Anil Agarwal | Public Shareholding | 1.1% | 2,77,500 |
| Abhishek Singhvi | Public Shareholding | 1% | 2,55,750 |
| Supriya Aditya Gurbaxani | Shareholding of Promoter and Promoter Group | 1% | 2,50,000 |
| Aditya Gurbaxani | Shareholding of Promoter and Promoter Group | 1% | 2,50,000 |
| Suchitra Shivshankar Lature | Shareholding of Promoter and Promoter Group | 1% | 2,48,116 |
| Jyoti Rajkumar Gurbaxani | Shareholding of Promoter and Promoter Group | 0.6% | 1,50,000 |
| Veenu Omprakash Gurbaxani | Shareholding of Promoter and Promoter Group | 0.6% | 1,50,000 |
| Somnath Gurushant Lature | Shareholding of Promoter and Promoter Group | 0.3% | 71,250 |
| O D Gurbaxani | Shareholding of Promoter and Promoter Group | 0.3% | 63,000 |
| R D Gurbaxani | Shareholding of Promoter and Promoter Group | 0.3% | 63,000 |
| Suyog Telematics Limited | Shareholding of Promoter and Promoter Group | 0% | 10,000 |
| Sampada Vivek Lature . . | Shareholding of Promoter and Promoter Group | 0% | 1 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| O D Gurbaxani | 0 | 0% | 2026-06-30 |
| R D Gurbaxani | 0 | 0% | 2026-06-30 |
| Suyog Telematics Limited | 0 | 0% | 2026-06-30 |
| Somnath Gurushant Lature | 0 | 0% | 2026-06-30 |
| Gurushantappa Lature | 0 | 0% | 2026-06-30 |
| Shivshankar Lature | 0 | 0% | 2026-06-30 |
| Suyog Holdings Private Limited | 0 | 0% | 2026-06-30 |
| Suchitra Shivshankar Lature | 0 | 0% | 2026-06-30 |
| Jyoti Rajkumar Gurbaxani | 0 | 0% | 2026-06-30 |
| Omprakash Dwarkadas Gurbaxani | 0 | 0% | 2026-06-30 |
| Rajkumar Dwarkadas Gurbaxani | 0 | 0% | 2026-06-30 |
| Sampada Vivek Lature . . | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rajkumar Gurbaxani | Whole-time Director | 2025 |
| Omprakash Gurbaxani | Non-Exec & Non-Independent Dir | 2025 |
| Shivshankar G Lature | Non-Exec & Non-Independent Dir | 2025 |
| Aditya Rajkumar Gurbaxani | Non-Exec & Non-Independent Dir | 2025 |
| Suyash Shivshankar Lature | Non-Exec & Non-Independent Dir | 2025 |
| Manisha Shelar | Independent Non Exe. Director | 2025 |
| Nandan Kumar Basu | Independent Non Exe. Director | 2025 |
| Hrishikesh Marathe | Independent Non Exe. Director | 2025 |
| Amey Dhananjay Bodas | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 25 | 25 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 10 | 3 | 14 |
| 2025 | 0 | 0 | 0 | 9 | 3 | 13 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Off Market17/02/2026 - 18/02/2026 · 4,97,600
Off Market17/02/2026 - 18/02/2026 · 4,97,600
Company Information
🌐 www.sgfrl.com ↗
📍 18 Suyog Industrial Estate, 1st Floor LBS Marg Vikhroli, Mumbai, Maharashtra, 400083
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search