₹132.9
▼ -0.11 -0.08%
18 Jul 2026
BSE Listed
Northern Spirits Limited (542628)
Volume: 5,951Avg Vol 1W: 13,939Avg Vol 1M: 8,99352W Range:₹96.6₹216.85
Key Ratios
Checked just nowMarket Cap₹213 Cr
Current Price₹132.9
Previous Close₹133.01
High / Low (52w)₹216.85 / ₹96.6
Volume5,951
Avg Vol (1W)13,939
Avg Vol (1M)8,993
Stock P/E7.86
Book Value₹92.93
Dividend Yield26%
ROE18.2%
ROA7.12%
Revenue (TTM)—
Revenue Growth—
Profit Margin117.5%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹16.91
P/B1.43
Debt / Equity1.39
50 DMA₹127.04
200 DMA₹139.71
Day change-0.08%
Price Chart
₹132.9▼ 36.89% · 1Y
2025-07-172026-07-17
20-day avg volume: 9K shares
Pros
- Healthy return on equity of 18.2%.
- Pays a dividend yield of 26.0%.
- Company is almost debt-free.
- Revenue grew 57% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹461 Cr | ₹487 Cr | ₹528 Cr | ₹466 Cr | ₹534 Cr | ₹563 Cr | ₹596 Cr | ₹616 Cr |
| EBITDA | ₹10 Cr | ₹10 Cr | ₹21 Cr | ₹6 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Net Profit | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹2 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹5 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26 Cr | ₹111 Cr | ₹161 Cr | ₹153 Cr | ₹268 Cr | ₹906 Cr | ₹1,236 Cr | ₹1,943 Cr |
| EBITDA | ₹2 Cr | ₹20 Cr | ₹8 Cr | ₹8 Cr | ₹13 Cr | ₹23 Cr | ₹31 Cr | ₹47 Cr |
| Net Profit | ₹1 Cr | ₹10 Cr | ₹4 Cr | ₹3 Cr | ₹6 Cr | ₹11 Cr | ₹17 Cr | ₹23 Cr |
| EPS | 13 | 10 | 2.25 | 1.85 | 3.74 | 6.94 | 10.32 | 14.33 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹21 Cr | ₹94 Cr | ₹109 Cr | ₹125 Cr | ₹142 Cr | ₹183 Cr | ₹239 Cr | ₹295 Cr |
| Total Liabilities | ₹14 Cr | ₹53 Cr | ₹45 Cr | ₹59 Cr | ₹70 Cr | ₹99 Cr | ₹139 Cr | ₹172 Cr |
| Equity | ₹6 Cr | ₹41 Cr | ₹63 Cr | ₹66 Cr | ₹72 Cr | ₹83 Cr | ₹100 Cr | ₹123 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-10 Cr | ₹0 Cr | ₹-23 Cr | ₹-24 Cr | ₹-8 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr |
| Financing | ₹4 Cr | ₹-3 Cr | ₹104 Cr | ₹34 Cr | ₹17 Cr |
| Free Cash Flow | ₹-10 Cr | ₹0 Cr | ₹-23 Cr | ₹-24 Cr | ₹-8 Cr |
Shareholding
Promoter 66.97% Institutions 0% Public 33.03%
Efficiency & Working Capital
ROCE14.3%
Interest Coverage2.9
Dividend Payout—
Debtor Days31 d
Inventory Days16 d
Payable Days0 d
Cash Conversion Cycle47 d
Working Capital Days47 d
Shareholding Details
As of 2026-06-30
Promoter67%
FII0%
DII0%
Institutions0%
Public33%
Promoter Pledge44.8%
No. of Shareholders4,686
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Nov 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67% | 67% | 67% | 67% | 67% | 67% | 67% | 67% | 67% | 67% | 67% | 67% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.4% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 33% | 33% | 33% | 33% | 33% | 33% | 33% | 33% | 32.7% | 33% | 33% | 33% |
| Promoter Pledge | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% | 44.8% |
| No. of Shareholders | 414 | 722 | 1,313 | 1,723 | 1,777 | 3,299 | 4,120 | 4,160 | 4,188 | 4,607 | 4,658 | 4,686 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ankush Bakshi | Shareholding of Promoter and Promoter Group | 36.2% | 58,09,600 |
| Anuj Bakshi | Shareholding of Promoter and Promoter Group | 30% | 48,09,600 |
| Sumeet Singh Sahni | Public Shareholding | 3.4% | 5,42,000 |
| Sabah Sahni | Public Shareholding | 3.2% | 5,14,500 |
| Kulbir Bakshi | Shareholding of Promoter and Promoter Group | 0.4% | 70,000 |
| Amita Bakshi | Shareholding of Promoter and Promoter Group | 0.3% | 39,800 |
| Kanika Bakshi | Shareholding of Promoter and Promoter Group | 0.1% | 10,000 |
| Roshni Bakshi | Shareholding of Promoter and Promoter Group | 0.1% | 10,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ankush Bakshi | 29,07,680 | 50.1% | 2026-06-30 |
| Anuj Bakshi | 19,07,680 | 39.7% | 2026-06-30 |
| Kulbir Bakshi | 0 | 0% | 2026-06-30 |
| Amita Bakshi | 0 | 0% | 2026-06-30 |
| Kanika Bakshi | 0 | 0% | 2026-06-30 |
| Roshni Bakshi | 0 | 0% | 2026-06-30 |
| Sumeet Singh Sahni | 0 | 0% | 2026-06-30 |
| Sabah Sahni | 0 | 0% | 2026-06-30 |
| Ankush Bakshi | 29,07,680 | 50.1% | 2026-03-31 |
| Anuj Bakshi | 19,07,680 | 39.7% | 2026-03-31 |
| Kulbir Bakshi | 0 | 0% | 2026-03-31 |
| Amita Bakshi | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ankush Bakshi | Executive Director & MD | 2025 |
| Anuj Bakshi | Executive Director | 2025 |
| Roshni Bakshi | Executive Director | 2025 |
| Kanika Bakshi | Executive Director | 2025 |
| Sathvik Jain | Independent Non Exe. Director | 2025 |
| Malti Jaiswal | Independent Non Exe. Director | 2025 |
| Arihant Jain | Independent Non Exe. Director | 2025 |
| Dinesh Shaw | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 19 | 16 | 16 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-12 | ₹0.3 (3%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 1 | 130 | 131 |
| 2025 | 0 | 0 | 0 | 1 | 130 | 131 |
| 2025 | 0 | 0 | 0 | 1 | 130 | 131 |
Company Information
🌐 www.northernspirits.in ↗
📍 5-A Woodbum Park Road 6th Flr, Woodburn Central Unit 603, Kolkata, West Bengal, 700020
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Energy Infrastructure TruJyot International MarketAshapuri Gold Ornament LimitedHumming Bird Education LimitedRoopshri Resorts LimitedChandni Machines LimitedMetropolis Healthcare LimitedKPIT Technologies Ltd.V R Films & Studios LimitedG. K. P. Printing & PackaEvans Electric LimitedBMW Industries LimitedAll “54” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search