Debut Plus

₹5.99

▲ +0.13 +2.22%

10 Sept 2026

BSE Listed

Add-Shop E-Retail Limited (541865)

Volume: 19,420Avg Vol 1W: 17,581Avg Vol 1M: 22,01352W Range:₹5.26₹10.14
BSE www.addshop.co AI Report
Key Ratios
Checked just now
Market Cap₹17 Cr
Current Price₹5.99
Previous Close₹5.86
High / Low (52w)₹10.14 / ₹5.26
Volume19,420
Avg Vol (1W)17,581
Avg Vol (1M)22,013
Stock P/E15.36
Book Value₹40.23
Dividend Yield0%
ROE92.53%
ROA73.54%
Revenue (TTM)—
Revenue Growth—
Profit Margin65.54%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹0.39
P/B0.15
Debt / Equity0.28
50 DMA₹6.58
200 DMA₹7.46
Day change+2.22%
Price Chart
₹5.99▼ 39.31% · 1Y
₹12₹61.4L
2025-09-10
2026-09-10

20-day avg volume: 22K shares

Pros
  • Healthy return on equity of 92.5%.
  • Company is almost debt-free.
  • Stock trades below its book value.
Quarterly Results
MetricSept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Revenue₹31 Cr₹34 Cr₹50 Cr₹29 Cr₹33 Cr₹35 Cr₹57 Cr₹46 Cr
EBITDA₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Net Profit₹1 Cr₹1 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue₹23 Cr₹37 Cr₹79 Cr₹160 Cr₹200 Cr₹203 Cr₹155 Cr₹155 Cr
EBITDA₹2 Cr₹2 Cr₹11 Cr₹24 Cr₹28 Cr₹7 Cr₹6 Cr₹3 Cr
Net Profit₹1 Cr₹1 Cr₹8 Cr₹19 Cr₹19 Cr₹3 Cr₹3 Cr₹1 Cr
EPS1.341.866.789.916.771.121.170.37
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets₹16 Cr₹33 Cr₹45 Cr₹51 Cr₹151 Cr₹126 Cr₹155 Cr₹152 Cr
Total Liabilities₹4 Cr₹21 Cr₹25 Cr₹11 Cr₹44 Cr₹16 Cr₹43 Cr₹38 Cr
Equity₹11 Cr₹13 Cr₹20 Cr₹39 Cr₹107 Cr₹110 Cr₹113 Cr₹114 Cr
Total Debt————————
Cash Flow
MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating₹3 Cr₹11 Cr₹-39 Cr₹-16 Cr₹-8 Cr₹8 Cr
Investing₹-1 Cr₹-3 Cr₹-1 Cr₹9 Cr₹-15 Cr₹18 Cr
Financing₹1 Cr₹-5 Cr₹45 Cr₹11 Cr₹24 Cr₹-27 Cr
Free Cash Flow₹3 Cr₹11 Cr₹-39 Cr₹-16 Cr₹-8 Cr₹8 Cr
Shareholding
Promoter 27.2% Institutions 0% Public 72.8%
Efficiency & Working Capital
ROCE2%
Interest Coverage2.2
Dividend Payout—
Debtor Days264 d
Inventory Days77 d
Payable Days25 d
Cash Conversion Cycle316 d
Working Capital Days340 d
Shareholding Details

As of 2026-06-30

Promoter27.2%
FII0%
DII0%
Institutions0%
Public72.8%
Promoter Pledge0%
No. of Shareholders30,801
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders44,16442,59140,11837,32636,09736,22335,02234,16933,21832,30731,37630,801
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603————
Major Shareholders (>1%)
NameCategoryStakeShares
Dineshbhai Bhanushankar PandyaShareholding of Promoter and Promoter Group25.1%71,14,660
Jr Seamless Private LimitedPublic Shareholding2.5%6,97,130
Jayshree Dineshbhai PandyaShareholding of Promoter and Promoter Group2.1%5,85,702
Suraj AdigaPublic Shareholding1.6%4,58,519
Jigar Dineshkumar PandyaShareholding of Promoter and Promoter Group0%28
Deviben Dineshbhai PandyaShareholding of Promoter and Promoter Group0%28
Devang Dineshbhai PandyaShareholding of Promoter and Promoter Group0%28
Board of Directors
NameDesignationYear
Dineshbhai PandyaChairman / Executive Director / Managing Director2025
Shraddha Dev PandyaExecutive Director2025
Maharshi Jigar PandyaExecutive Director2025
Jayshree PandyaNon Executive Director2025
Manish Shrichand BachaniIndependent Non Exe. Director2025
Haresh Suryakantbhai PujaraIndependent Non Exe. Director2025
Rajatkumar Dineshbhai patelIndependent Non Exe. Director2025
Maulik M ChavdaIndependent Non Exe. Director2025
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹10352828
Corporate Actions
TypeDateValueRemark
forthcoming2026-08-12Board Meetings—
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20250009644140
20250009429123
202500011517
Substantial Acquisitions (SAST)

2 disclosure(s)

Market11/02/2022 · 3,00,000
Market11/02/2022 · 3,00,000
Company Information
Incorporated2013
ChairmanDineshbhai Pandya
AuditorK M Chauhan & Associates
Investor Email[email protected]
🌐 www.addshop.co ↗

📍 Office No 38 3rd Flr 'The, Emporia Building', KalawadRoad, Rajkot, Gujarat, 360001

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

HDFC AMCVivanta Industries LimitedFratelli Vineyards LimitedAmin Tannery LimitedDeep Polymers LimitedSungold Media & Entertainment Ltd.Space Incubatrics Technologies Ltd.Synergy Green IndustriesRanjeet Mechatronics LimitedSky Gold And DiamondsMac Hotels LimitedManorama IndustriesAll “54” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search