₹6.88
▼ -0.06 -0.86%
17 Jul 2026
BSE Listed
Add-Shop E-Retail Limited (541865)
Volume: 1,121Avg Vol 1W: 11,028Avg Vol 1M: 19,20452W Range:₹5.57₹11.28
Key Ratios
Checked just nowMarket Cap₹19 Cr
Current Price₹6.88
Previous Close₹6.94
High / Low (52w)₹11.28 / ₹5.57
Volume1,121
Avg Vol (1W)11,028
Avg Vol (1M)19,204
Stock P/E18.59
Book Value₹40.23
Dividend Yield0%
ROE92.53%
ROA69.6%
Revenue (TTM)—
Revenue Growth—
Profit Margin68.54%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹0.37
P/B0.17
Debt / Equity0.23
50 DMA₹7.1
200 DMA₹7.97
Day change-0.86%
Price Chart
₹6.88▼ 36.76% · 1Y
2025-07-172026-07-17
20-day avg volume: 13K shares
Pros
- Healthy return on equity of 92.5%.
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Revenue fell 24% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40 Cr | ₹31 Cr | ₹34 Cr | ₹50 Cr | ₹29 Cr | ₹33 Cr | ₹35 Cr | ₹57 Cr |
| EBITDA | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13 Cr | ₹23 Cr | ₹37 Cr | ₹79 Cr | ₹160 Cr | ₹200 Cr | ₹203 Cr | ₹155 Cr |
| EBITDA | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹11 Cr | ₹24 Cr | ₹28 Cr | ₹7 Cr | ₹6 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹8 Cr | ₹19 Cr | ₹19 Cr | ₹3 Cr | ₹3 Cr |
| EPS | 16.4 | 1.34 | 1.86 | 6.78 | 9.91 | 6.77 | 1.12 | 1.17 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹8 Cr | ₹16 Cr | ₹33 Cr | ₹45 Cr | ₹51 Cr | ₹151 Cr | ₹126 Cr | ₹155 Cr |
| Total Liabilities | ₹7 Cr | ₹4 Cr | ₹21 Cr | ₹25 Cr | ₹11 Cr | ₹44 Cr | ₹16 Cr | ₹43 Cr |
| Equity | ₹0 Cr | ₹11 Cr | ₹13 Cr | ₹20 Cr | ₹39 Cr | ₹107 Cr | ₹110 Cr | ₹113 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹11 Cr | ₹-39 Cr | ₹-26 Cr | ₹-8 Cr |
| Investing | ₹-1 Cr | ₹-3 Cr | ₹-1 Cr | ₹19 Cr | ₹-15 Cr |
| Financing | ₹1 Cr | ₹-5 Cr | ₹45 Cr | ₹11 Cr | ₹24 Cr |
| Free Cash Flow | ₹3 Cr | ₹11 Cr | ₹-39 Cr | ₹-26 Cr | ₹-8 Cr |
Shareholding
Promoter 27.2% Institutions 0% Public 72.8%
Efficiency & Working Capital
ROCE2%
Interest Coverage4.7
Dividend Payout—
Debtor Days226 d
Inventory Days75 d
Payable Days6 d
Cash Conversion Cycle295 d
Working Capital Days301 d
Shareholding Details
As of 2026-03-31
Promoter27.2%
FII0%
DII0%
Institutions0%
Public72.8%
Promoter Pledge0%
No. of Shareholders31,376
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36% | 27.2% | 27.2% | 27.2% | 27.2% | 27.2% | 27.2% | 27.2% | 27.2% | 27.2% | 27.2% | 27.2% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 64% | 72.8% | 72.8% | 72.8% | 72.8% | 72.8% | 72.8% | 72.8% | 72.8% | 72.8% | 72.8% | 72.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 46,071 | 44,164 | 42,591 | 40,118 | 37,326 | 36,097 | 36,223 | 35,022 | 34,169 | 33,218 | 32,307 | 31,376 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dineshbhai Bhanushankar Pandya | Shareholding of Promoter and Promoter Group | 25.1% | 71,14,660 |
| Jr Seamless Private Limited | Public Shareholding | 2.5% | 6,97,130 |
| Jayshree Dineshbhai Pandya | Shareholding of Promoter and Promoter Group | 2.1% | 5,85,702 |
| Suraj Adiga | Public Shareholding | 1.3% | 3,65,851 |
| Jigar Dineshkumar Pandya | Shareholding of Promoter and Promoter Group | 0% | 28 |
| Deviben Dineshbhai Pandya | Shareholding of Promoter and Promoter Group | 0% | 28 |
| Devang Dineshbhai Pandya | Shareholding of Promoter and Promoter Group | 0% | 28 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Dineshbhai Bhanushankar Pandya | 0 | 0% | 2026-03-31 |
| Jayshree Dineshbhai Pandya | 0 | 0% | 2026-03-31 |
| Jigar Dineshkumar Pandya | 0 | 0% | 2026-03-31 |
| Deviben Dineshbhai Pandya | 0 | 0% | 2026-03-31 |
| Devang Dineshbhai Pandya | 0 | 0% | 2026-03-31 |
| Suraj Adiga | 0 | 0% | 2026-03-31 |
| Jr Seamless Private Limited | 0 | 0% | 2026-03-31 |
| Dineshbhai Bhanushankar Pandya | 0 | 0% | 2025-12-31 |
| Jayshree Dineshbhai Pandya | 0 | 0% | 2025-12-31 |
| Jigar Dineshkumar Pandya | 0 | 0% | 2025-12-31 |
| Deviben Dineshbhai Pandya | 0 | 0% | 2025-12-31 |
| Devang Dineshbhai Pandya | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Dineshbhai Pandya | Chairman / Executive Director / Managing Director | 2025 |
| Shraddha Dev Pandya | Executive Director | 2025 |
| Maharshi Jigar Pandya | Executive Director | 2025 |
| Jayshree Pandya | Non Executive Director | 2025 |
| Manish Shrichand Bachani | Independent Non Exe. Director | 2025 |
| Haresh Suryakantbhai Pujara | Independent Non Exe. Director | 2025 |
| Rajatkumar Dineshbhai patel | Independent Non Exe. Director | 2025 |
| Maulik M Chavda | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 35 | 28 | 28 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 96 | 44 | 140 |
| 2025 | 0 | 0 | 0 | 94 | 29 | 123 |
| 2025 | 0 | 0 | 0 | 1 | 15 | 17 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Market11/02/2022 · 3,00,000
Market11/02/2022 · 3,00,000
Company Information
Incorporated2013
ChairmanDineshbhai Pandya
AuditorK M Chauhan & Associates
Investor Email[email protected]
📍 Office No 38 3rd Flr 'The, Emporia Building', KalawadRoad, Rajkot, Gujarat, 360001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search