₹654
▼ -5.61 -0.85%
17 Jul 2026
NSE Listed
Varroc Engineering Ltd. (VARROC)
Volume: 89,712Avg Vol 1W: 1,18,919.4Avg Vol 1M: 1,62,199.352W Range:₹462₹694.7
Key Ratios
Checked 5h agoMarket Cap₹10,078 Cr
Current Price₹654
Previous Close₹659.61
High / Low (52w)₹694.7 / ₹462
Volume89,712
Avg Vol (1W)1,18,919.4
Avg Vol (1M)1,62,199.3
Stock P/E39.62
Book Value₹116.52
Dividend Yield23%
ROE14.29%
ROA471.5%
Revenue (TTM)₹8,186 Cr
Revenue Growth8%
Profit Margin253.1%
Total Debt₹320 Cr
Shares Outstanding15 Cr
Face Value₹1
EPS (TTM)₹16.65
P/B5.66
Debt / Equity0.82
50 DMA₹609.76
200 DMA₹584.8
Day change-0.85%
Price Chart
₹654▲ 14.67% · 1Y
2025-07-172026-07-16
20-day avg volume: 1.6L shares
Pros
- Pays a dividend yield of 23.0%.
- Company is almost debt-free.
Cons
- Revenue fell 15% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,899 Cr | ₹2,081 Cr | ₹2,075 Cr | ₹2,099 Cr | ₹2,028 Cr | ₹2,207 Cr | ₹2,288 Cr | ₹2,368 Cr |
| EBITDA | ₹98 Cr | ₹133 Cr | ₹108 Cr | ₹144 Cr | ₹119 Cr | ₹123 Cr | ₹132 Cr | ₹142 Cr |
| Net Profit | ₹32 Cr | ₹56 Cr | ₹-47 Cr | ₹21 Cr | ₹105 Cr | ₹61 Cr | ₹-10 Cr | ₹69 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10,317 Cr | ₹12,127 Cr | ₹11,221 Cr | ₹4,490 Cr | ₹5,878 Cr | ₹6,921 Cr | ₹7,597 Cr | ₹8,186 Cr |
| EBITDA | ₹530 Cr | ₹584 Cr | ₹188 Cr | ₹180 Cr | ₹89 Cr | ₹268 Cr | ₹464 Cr | ₹483 Cr |
| Net Profit | ₹450 Cr | ₹425 Cr | ₹0 Cr | ₹-632 Cr | ₹-1,110 Cr | ₹-820 Cr | ₹526 Cr | ₹61 Cr |
| EPS | 33.4 | 31.54 | 0.01 | -46.75 | -72.64 | -53.66 | 34.43 | 4.01 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹6,852 Cr | ₹8,732 Cr | ₹11,002 Cr | ₹11,225 Cr | ₹10,998 Cr | ₹4,621 Cr | ₹4,560 Cr | ₹4,672 Cr |
| Total Liabilities | ₹4,004 Cr | ₹5,642 Cr | ₹7,973 Cr | ₹8,169 Cr | ₹8,984 Cr | ₹3,617 Cr | ₹3,034 Cr | ₹3,074 Cr |
| Equity | ₹2,849 Cr | ₹3,091 Cr | ₹3,029 Cr | ₹3,056 Cr | ₹2,014 Cr | ₹1,004 Cr | ₹1,526 Cr | ₹1,598 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1,199 Cr | ₹602 Cr | ₹1,542 Cr | ₹493 Cr | ₹709 Cr | ₹778 Cr | ₹694 Cr | ₹728 Cr |
| Investing | ₹-601 Cr | ₹-1,757 Cr | ₹-1,268 Cr | ₹-644 Cr | ₹-763 Cr | ₹-286 Cr | ₹-166 Cr | ₹-246 Cr |
| Financing | ₹-523 Cr | ₹1,129 Cr | ₹733 Cr | ₹-152 Cr | ₹-335 Cr | ₹-216 Cr | ₹-664 Cr | ₹-490 Cr |
| Free Cash Flow | ₹1,199 Cr | ₹602 Cr | ₹1,542 Cr | ₹493 Cr | ₹709 Cr | ₹778 Cr | ₹694 Cr | ₹728 Cr |
Shareholding
Promoter 75% Institutions 14.88% Public 10.12%
Efficiency & Working Capital
ROCE19%
Interest Coverage2.8
Dividend Payout—
Debtor Days30 d
Inventory Days33 d
Payable Days62 d
Cash Conversion Cycle1 d
Working Capital Days63 d
Shareholding Details
As of 2026-06-30
Promoter75%
FII4.3%
DII10.6%
Institutions14.9%
Public10.1%
Promoter Pledge0%
No. of Shareholders83,288
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% |
| FIIs | 5% | 4.6% | 4.2% | 4.2% | 3.8% | 3.9% | 3.9% | 4% | 4.3% | 4.4% | 4.5% | 4.3% |
| DIIs | 11.7% | 10.7% | 12.2% | 12.7% | 12.7% | 12.5% | 12.8% | 13% | 12.7% | 12.4% | 11.3% | 10.6% |
| Public | 8.3% | 9.8% | 8.6% | 8% | 8.6% | 8.6% | 8.3% | 8% | 8% | 8.2% | 9.2% | 10.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 81,789 | 88,080 | 86,738 | 89,549 | 99,500 | 98,417 | 95,594 | 91,287 | 88,841 | 85,292 | 84,692 | 83,288 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Tarang Jain | Shareholding of Promoter and Promoter Group | 39.7% | 6.07 Cr |
| Tj Holdings Trust (mr. Tarang Jain Held In His Capacity As The Family Trustee Of Tj Holdings Trust) | Shareholding of Promoter and Promoter Group | 22.2% | 3.38 Cr |
| Hdfc Trustee Company Limited-hdfc Flexi Cap Fund | Public Shareholding | 7.4% | 1.13 Cr |
| Naresh Chandra Holdings Trust (mr. Naresh Chandra Held In His Capacity As The Family Trustee Of Nare | Shareholding of Promoter and Promoter Group | 6.6% | 1.00 Cr |
| Suman Jain Holdings Trust (mrs. Suman Jain Held In Her Capacity As The Family Trustee Of Suman Jain | Shareholding of Promoter and Promoter Group | 6.6% | 1.00 Cr |
| Motilal Oswal Small Cap Fund | Public Shareholding | 1.4% | 21,17,174 |
| Arjun Tarang Jain | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Dhruv Jain | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Rochana Jain | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Tarang Jain | 0 | 0% | 2026-06-30 |
| Tj Holdings Trust (mr. Tarang Jain Held In His Capacity As The Family Trustee Of Tj Holdings Trust) | 0 | 0% | 2026-06-30 |
| Naresh Chandra Holdings Trust (mr. Naresh Chandra Held In His Capacity As The Family Trustee Of Nare | 0 | 0% | 2026-06-30 |
| Suman Jain Holdings Trust (mrs. Suman Jain Held In Her Capacity As The Family Trustee Of Suman Jain | 0 | 0% | 2026-06-30 |
| Arjun Tarang Jain | 0 | 0% | 2026-06-30 |
| Dhruv Jain | 0 | 0% | 2026-06-30 |
| Rochana Jain | 0 | 0% | 2026-06-30 |
| Hdfc Trustee Company Limited-hdfc Flexi Cap Fund | 0 | 0% | 2026-06-30 |
| Motilal Oswal Small Cap Fund | 0 | 0% | 2026-06-30 |
| Tarang Jain | 0 | 0% | 2026-03-31 |
| Tarang Jain | 0 | 0% | 2026-03-31 |
| Naresh Chandra | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| TARANG JAIN | Chairman & Managing Director | 2025 |
| ARJUN TARANG JAIN | Whole Time Director | 2025 |
| Vinish Kathuria | Independent Director | 2025 |
| Dhruv Jain | Whole Time Director | 2025 |
| Liselott Kilaas | Independent Director | 2025 |
| Akshay Chudasama | Independent Director | 2025 |
| Padmanabh Sinha | Independent Director | 2025 |
| Anil Bhanwarlal Ghatiya | Company Sec. & Compli. Officer | 2025 |
| AVINASH RAMDAS CHINTAWAR | Additional Director & Executive Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Automotive Parts & Accessories | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹6,962 Cr | 96.3% |
| Asia Pacific | ₹61 Cr | 0.8% |
| Europe | ₹110 Cr | 1.5% |
| North America | ₹59 Cr | 0.8% |
| Others | ₹38 Cr | 0.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 31 | 15 | 15 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-08-08 | ₹1 (100%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 82 | 0 | 41 | 23 | 11 | 157 |
| 2025 | 35 | 0 | 0 | 0 | 0 | 35 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
4 recent disclosure(s)
Rochana Tarang JainAcquisition · 5,000
Tarang JainDisposal · 5,000
Rochana Tarang JainAcquisition · 5,000
Tarang JainDisposal · 5,000
Substantial Acquisitions (SAST)
3 disclosure(s)
Market21/11/2025 · 33,34,601
Market15/01/2025 · 10,00,071
Market17/11/2023 · 30,60,746
Company Information
Incorporated1988
ChairmanTARANG JAIN
AuditorSRBC & Co LLP
Investor Email[email protected]; [email protected]
📍 L-4 MIDC, Waluj, AURANGABAD, Maharashtra, 431136
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search