₹115.3
▼ -3.5 -2.95%
17 Jul 2026
BSE Listed
Smruthi Organics Limited (540686)
Volume: 2,105Avg Vol 1W: 3,735Avg Vol 1M: 3,78552W Range:₹95₹164
Key Ratios
Checked just nowMarket Cap₹132 Cr
Current Price₹115.3
Previous Close₹118.8
High / Low (52w)₹164 / ₹95
Volume2,105
Avg Vol (1W)3,735
Avg Vol (1M)3,785
Stock P/E35.26
Book Value₹64.23
Dividend Yield1.29%
ROE466%
ROA331.24%
Revenue (TTM)—
Revenue Growth—
Profit Margin336.37%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹3.27
P/B1.8
Debt / Equity0.2
50 DMA₹118.34
200 DMA₹119.95
Day change-2.95%
Price Chart
₹115.3▼ 8.71% · 1Y
2025-07-162026-07-16
20-day avg volume: 4K shares
Pros
- Healthy return on equity of 466.0%.
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹27 Cr | ₹29 Cr | ₹31 Cr | ₹38 Cr | ₹19 Cr | ₹32 Cr | ₹22 Cr | ₹29 Cr |
| EBITDA | ₹-1 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹-1 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr |
| Net Profit | ₹-1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹98 Cr | ₹138 Cr | ₹135 Cr | ₹127 Cr | ₹134 Cr | ₹141 Cr | ₹128 Cr | ₹126 Cr |
| EBITDA | ₹-1 Cr | ₹13 Cr | ₹15 Cr | ₹25 Cr | ₹15 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr |
| Net Profit | ₹-3 Cr | ₹7 Cr | ₹8 Cr | ₹17 Cr | ₹10 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| EPS | -8.42 | 17.98 | 22.14 | 14.95 | 9.07 | 3.87 | 3.14 | 3.11 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹85 Cr | ₹101 Cr | ₹88 Cr | ₹92 Cr | ₹88 Cr | ₹106 Cr | ₹118 Cr | ₹112 Cr |
| Total Liabilities | ₹56 Cr | ₹65 Cr | ₹45 Cr | ₹31 Cr | ₹20 Cr | ₹37 Cr | ₹49 Cr | ₹40 Cr |
| Equity | ₹29 Cr | ₹36 Cr | ₹42 Cr | ₹60 Cr | ₹67 Cr | ₹68 Cr | ₹70 Cr | ₹72 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹29 Cr | ₹6 Cr | ₹13 Cr | ₹5 Cr | ₹12 Cr |
| Investing | ₹-3 Cr | ₹7 Cr | ₹-10 Cr | ₹-7 Cr | ₹-11 Cr |
| Financing | ₹-7 Cr | ₹-12 Cr | ₹-2 Cr | ₹3 Cr | ₹1 Cr |
| Free Cash Flow | ₹29 Cr | ₹6 Cr | ₹13 Cr | ₹5 Cr | ₹12 Cr |
Shareholding
Promoter 64.73% Institutions 0% Public 35.27%
Efficiency & Working Capital
ROCE7.7%
Interest Coverage3.6
Dividend Payout—
Debtor Days94 d
Inventory Days82 d
Payable Days46 d
Cash Conversion Cycle130 d
Working Capital Days176 d
Shareholding Details
As of 2026-06-30
Promoter64.7%
FII0%
DII0%
Institutions0%
Public35.3%
Promoter Pledge0%
No. of Shareholders5,959
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.6% | 63.6% | 63.8% | 63.9% | 63.9% | 63.9% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 36.4% | 36.4% | 36.2% | 36.1% | 36.1% | 36.1% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 5,605 | 5,752 | 5,877 | 5,869 | 5,972 | 5,959 | 5,905 | 6,047 | 6,356 | 6,187 | 6,035 | 5,959 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Eaga Purushotham Malaiah | Shareholding of Promoter and Promoter Group | 41.2% | 47,18,936 |
| Vaishnavi Purushotham Eaga | Shareholding of Promoter and Promoter Group | 15.3% | 17,48,120 |
| Swapnil Purushotham Eaga | Shareholding of Promoter and Promoter Group | 5.2% | 6,00,144 |
| Smruthi Chemicals And Intermediates Llp | Shareholding of Promoter and Promoter Group | 2.2% | 2,46,000 |
| Smitha Gupta | Public Shareholding | 1.2% | 1,38,800 |
| Smruthi Purushotham Eaga | Shareholding of Promoter and Promoter Group | 0.8% | 89,702 |
| Yadagiri M Ega | Shareholding of Promoter and Promoter Group | 0.1% | 6,000 |
| Eaga Rajamouli | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Eaga Purushotham Malaiah | 0 | 0% | 2026-06-30 |
| Swapnil Purushotham Eaga | 0 | 0% | 2026-06-30 |
| Smruthi Purushotham Eaga | 0 | 0% | 2026-06-30 |
| Vaishnavi Purushotham Eaga | 0 | 0% | 2026-06-30 |
| Yadagiri M Ega | 0 | 0% | 2026-06-30 |
| Eaga Rajamouli | 0 | 0% | 2026-06-30 |
| Smruthi Chemicals And Intermediates Llp | 0 | 0% | 2026-06-30 |
| Smitha Gupta | 0 | 0% | 2026-06-30 |
| Eaga Purushotham Malaiah | 0 | 0% | 2026-03-31 |
| Swapnil Purushotham Eaga | 0 | 0% | 2026-03-31 |
| Smruthi Purushotham Eaga | 0 | 0% | 2026-03-31 |
| Vaishnavi Purushotham Eaga | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| E Purushotham | Chairman & Managing Director | 2025 |
| E Swapnil | Joint Managing Director & CFO | 2025 |
| Urvashi D Khanna | Company Sec. & Compli. Officer | 2025 |
| E. Smruthi | Non-Executive & Non-Independent Director | 2025 |
| Prakash Purushottam Wadgaonkar | Independent Director | 2025 |
| Anoop Doshi | Independent Director | 2025 |
| Dharmaraj Rao | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| API | ₹126 Cr | 99.7% |
| Formulation | ₹0 Cr | 0.3% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹58 Cr | 46.2% |
| Outside India | ₹67 Cr | 53.8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 12 | 11 | 11 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-31 | Dividend (1.5/- per share) | Final |
| forthcoming | — | Book Closure | AGM & 15% Final Dividend |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 4 | 2 | 7 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2025 | 0 | 0 | 0 | 4 | 2 | 6 |
Company Information
🌐 www.smruthiorganics.com ↗
📍 165-A Balaji Bhavan 1st Floor, Railway Lines, Solapur, Maharashtra, 413001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search