₹161.5
▼ -7.29 -4.32%
As of 10 Sept 2026 · delayed
BSE Listed
Smruthi Organics Limited (540686)
Volume: 36,269Avg Vol 1W: 29,854Avg Vol 1M: 14,31252W Range:₹95₹175.3
Key Ratios
Checked 7h agoMarket Cap₹185 Cr
Current Price₹161.5
Previous Close₹168.79
High / Low (52w)₹175.3 / ₹95
Volume36,269
Avg Vol (1W)29,854
Avg Vol (1M)14,312
Stock P/E23.34
Book Value₹64.22
Dividend Yield89%
ROE5.54%
ROA7.16%
Revenue (TTM)—
Revenue Growth—
Profit Margin6.6%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹6.92
P/B2.51
Debt / Equity0.17
50 DMA₹127.21
200 DMA₹119.64
Day change-4.32%
Price Chart
₹161.5▼ 0.31% · 1Y
2025-09-102026-09-10
20-day avg volume: 15K shares
Pros
- Pays a dividend yield of 89.0%.
- Company is almost debt-free.
Cons
- Revenue fell 19% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹29 Cr | ₹31 Cr | ₹38 Cr | ₹19 Cr | ₹32 Cr | ₹22 Cr | ₹29 Cr | ₹29 Cr |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹-1 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹138 Cr | ₹135 Cr | ₹127 Cr | ₹134 Cr | ₹141 Cr | ₹128 Cr | ₹126 Cr | ₹102 Cr |
| EBITDA | ₹13 Cr | ₹15 Cr | ₹25 Cr | ₹15 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr |
| Net Profit | ₹7 Cr | ₹8 Cr | ₹17 Cr | ₹10 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr |
| EPS | 17.98 | 22.14 | 14.95 | 9.07 | 3.87 | 3.14 | 3.11 | 2.99 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹101 Cr | ₹88 Cr | ₹92 Cr | ₹88 Cr | ₹106 Cr | ₹118 Cr | ₹112 Cr | ₹104 Cr |
| Total Liabilities | ₹65 Cr | ₹45 Cr | ₹31 Cr | ₹20 Cr | ₹37 Cr | ₹49 Cr | ₹40 Cr | ₹30 Cr |
| Equity | ₹36 Cr | ₹42 Cr | ₹60 Cr | ₹67 Cr | ₹68 Cr | ₹70 Cr | ₹72 Cr | ₹74 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | ₹29 Cr | ₹6 Cr | ₹13 Cr | ₹5 Cr | ₹12 Cr | ₹24 Cr |
| Investing | ₹-3 Cr | ₹7 Cr | ₹-10 Cr | ₹-7 Cr | ₹-11 Cr | ₹-9 Cr |
| Financing | ₹-7 Cr | ₹-12 Cr | ₹-2 Cr | ₹3 Cr | ₹1 Cr | ₹-12 Cr |
| Free Cash Flow | ₹29 Cr | ₹6 Cr | ₹13 Cr | ₹5 Cr | ₹12 Cr | ₹24 Cr |
Shareholding
Promoter 64.73% Institutions 0% Public 35.27%
Efficiency & Working Capital
ROCE8.8%
Interest Coverage3.8
Dividend Payout—
Debtor Days69 d
Inventory Days101 d
Payable Days49 d
Cash Conversion Cycle121 d
Working Capital Days171 d
Shareholding Details
As of 2026-06-30
Promoter64.7%
FII0%
DII0%
Institutions0%
Public35.3%
Promoter Pledge0%
No. of Shareholders5,959
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.6% | 63.6% | 63.8% | 63.9% | 63.9% | 63.9% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 36.4% | 36.4% | 36.2% | 36.1% | 36.1% | 36.1% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 5,605 | 5,752 | 5,877 | 5,869 | 5,972 | 5,959 | 5,905 | 6,047 | 6,356 | 6,187 | 6,035 | 5,959 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Eaga Purushotham Malaiah | Shareholding of Promoter and Promoter Group | 41.2% | 47,18,936 |
| Vaishnavi Purushotham Eaga | Shareholding of Promoter and Promoter Group | 15.3% | 17,48,120 |
| Swapnil Purushotham Eaga | Shareholding of Promoter and Promoter Group | 5.2% | 6,00,144 |
| Smruthi Chemicals And Intermediates Llp | Shareholding of Promoter and Promoter Group | 2.2% | 2,46,000 |
| Smitha Gupta | Public Shareholding | 1.2% | 1,38,800 |
| Smruthi Purushotham Eaga | Shareholding of Promoter and Promoter Group | 0.8% | 89,702 |
| Yadagiri M Ega | Shareholding of Promoter and Promoter Group | 0.1% | 6,000 |
| Eaga Rajamouli | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| E Purushotham | Chairman / Executive Director / M D / Promoter | 2026 |
| E Swapnil | ED / Joint MD / CFO / Promoter | 2026 |
| E. Smruthi | Non-Exec & Non-Independent Dir | 2026 |
| Prakash Wadgaonkar | Independent Non Exe. Director | 2026 |
| Anoop Doshi | Independent Non Exe. Director | 2026 |
| Dharmaraj Rao | Independent Non Exe. Director | 2026 |
| Urvashi D Khanna | Company Sec. & Compli. Officer | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| API | ₹126 Cr | 99.7% |
| Formulation | ₹0 Cr | 0.3% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹58 Cr | 46.2% |
| Outside India | ₹67 Cr | 53.8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 12 | 11 | 11 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-10 | Board Meetings | — |
| forthcoming | 2026-07-31 | Dividend (1.5/- per share) | Final |
| dividend | 2026-07-31 | ₹1.5 (15%) | Final |
| forthcoming | — | Book Closure | AGM & 15% Final Dividend |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 0 | 0 | 0 | 2 | 5 | 10 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2026 | 0 | 0 | 0 | 2 | 5 | 10 |
Company Information
🌐 www.smruthiorganics.com ↗
📍 165-A Balaji Bhavan 1st Floor, Railway Lines, Solapur, Maharashtra, 413001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search