₹119.6
■ -6.25
As of 28 Apr 2026 · delayed
BSE Listed
Khemani Distributors & Ma (539788)
Volume: 1,200Avg Vol 1W: 1,440Avg Vol 1M: 1,63652W Range:₹119.6₹132.9
Key Ratios
Checked 4h agoMarket Cap₹275 Cr
Current Price₹119.6
Previous Close₹125.85
High / Low (52w)₹132.9 / ₹119.6
Volume1,200
Avg Vol (1W)1,440
Avg Vol (1M)1,636
Stock P/E—
Book Value₹34.56
Dividend Yield0%
ROE-16.33%
ROA7.74%
Revenue (TTM)—
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹0
P/B3.46
Debt / Equity0.22
50 DMA—
200 DMA—
Day change—
Price Chart
₹119.6▼ 0.13% · 1Y
2025-09-292026-04-28
20-day avg volume: 2K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 18% YoY.
Quarterly Results
| Metric | Sept 2017 |
|---|---|
| Revenue | ₹15 Cr |
| EBITDA | ₹-1 Cr |
| Net Profit | ₹-1 Cr |
| EPS | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹72 Cr | ₹63 Cr | ₹30 Cr | ₹61 Cr | ₹69 Cr | ₹81 Cr | ₹112 Cr | ₹92 Cr |
| EBITDA | ₹4 Cr | ₹3 Cr | ₹-12 Cr | ₹15 Cr | ₹8 Cr | ₹7 Cr | ₹39 Cr | ₹19 Cr |
| Net Profit | ₹3 Cr | ₹3 Cr | ₹-9 Cr | ₹11 Cr | ₹6 Cr | ₹5 Cr | ₹31 Cr | ₹14 Cr |
| EPS | 2.58 | 2.21 | 7.7 | 4.78 | 2.54 | 2.27 | 13.55 | 5.96 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹46 Cr | ₹40 Cr | ₹35 Cr | ₹43 Cr | ₹50 Cr | ₹63 Cr | ₹87 Cr | ₹101 Cr |
| Total Liabilities | ₹11 Cr | ₹2 Cr | ₹7 Cr | ₹4 Cr | ₹6 Cr | ₹14 Cr | ₹7 Cr | ₹9 Cr |
| Equity | ₹35 Cr | ₹37 Cr | ₹29 Cr | ₹39 Cr | ₹43 Cr | ₹49 Cr | ₹80 Cr | ₹92 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-4 Cr | ₹9 Cr | ₹-3 Cr | ₹39 Cr | ₹27 Cr |
| Investing | ₹5 Cr | ₹1 Cr | ₹-1 Cr | ₹-33 Cr | ₹-17 Cr |
| Financing | ₹0 Cr | ₹-2 Cr | ₹5 Cr | ₹-3 Cr | ₹-5 Cr |
| Free Cash Flow | ₹-4 Cr | ₹9 Cr | ₹-3 Cr | ₹39 Cr | ₹27 Cr |
Shareholding
Promoter 75% Institutions 0% Public 25%
Efficiency & Working Capital
ROCE-15%
Interest Coverage-56.1
Dividend Payout—
Debtor Days21 d
Inventory Days16 d
Payable Days41 d
Cash Conversion Cycle-4 d
Working Capital Days37 d
Shareholding Details
As of 2026-03-31
Promoter75%
FII0%
DII0%
Institutions0%
Public25%
Promoter Pledge30.2%
No. of Shareholders78
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Oct 2020 | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | — | 42% | 42% | 42.1% | 46.7% | 46.7% | 49.1% | 75.8% | 75.8% | 75% | 75% | 75% |
| FIIs | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | — | 58% | 58% | 57.9% | 53.3% | 53.3% | 50.9% | 24.2% | 24.2% | 25% | 25% | 25% |
| Promoter Pledge | 11.3% | 0% | 0% | 0% | 48.4% | 48.4% | 46.1% | 29.9% | 29.9% | 30.2% | 30.2% | 30.2% |
| No. of Shareholders | 53 | 52 | 52 | 59 | 68 | 63 | 93 | 59 | 54 | 76 | 75 | 78 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vijaykumar Mangturam Khemani | Shareholding of Promoter and Promoter Group | 51.6% | 1.19 Cr |
| Natural Suppliers Private Limited | Public Shareholding | 19.9% | 45,62,400 |
| Gryffin Advisory Services Private Limited | Shareholding of Promoter and Promoter Group | 14.6% | 33,60,000 |
| Bsas Infotech Limited | Shareholding of Promoter and Promoter Group | 4.7% | 10,77,600 |
| Sushila Devi Khemani | Shareholding of Promoter and Promoter Group | 2% | 4,49,280 |
| Onyx Partners - Rep. Vijaykumar Khemani | Shareholding of Promoter and Promoter Group | 1.8% | 4,05,600 |
| Viraj Russell Mehta | Public Shareholding | 1.5% | 3,32,400 |
| Amit Vijaykumar Khemani | Shareholding of Promoter and Promoter Group | 0.1% | 27,600 |
| Avinash Vijaykumar Khemani | Shareholding of Promoter and Promoter Group | 0.1% | 11,280 |
| Sanju Avinash Khemani | Shareholding of Promoter and Promoter Group | 0.1% | 11,280 |
| Anupa Amit Kumar Khemani | Shareholding of Promoter and Promoter Group | 0.1% | 11,280 |
| Dimple Khemani | Shareholding of Promoter and Promoter Group | 0.1% | 11,280 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Amit Vijaykumar Khemani | 0 | 0% | 2026-03-31 |
| Avinash Vijaykumar Khemani | 0 | 0% | 2026-03-31 |
| Sanju Avinash Khemani | 0 | 0% | 2026-03-31 |
| Anupa Amit Kumar Khemani | 0 | 0% | 2026-03-31 |
| Vijaykumar Mangturam Khemani | 47,94,000 | 40.4% | 2026-03-31 |
| Sushila Devi Khemani | 4,07,280 | 90.7% | 2026-03-31 |
| Dimple Khemani | 0 | 0% | 2026-03-31 |
| Bsas Infotech Limited | 0 | 0% | 2026-03-31 |
| Gryffin Advisory Services Private Limited | 0 | 0% | 2026-03-31 |
| Onyx Partners - Rep. Vijaykumar Khemani | 0 | 0% | 2026-03-31 |
| Viraj Russell Mehta | 0 | 0% | 2026-03-31 |
| Natural Suppliers Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vijaykumar Khemani | Chairman / Executive Director / M D / Promoter | 2025 |
| Amitkumar Vijaykumarji Khemani | ED / WTD / CFO / Promoter | 2025 |
| Anupa Amit Kumar Khemani | Non-Exec & Non-Independent Dir | 2025 |
| Amit Mahavirprasad Jain | Independent Non Exe. Director | 2025 |
| Mukesh Devidutt Kabra | Independent Non Exe. Director | 2025 |
| Balkishan Agarwal | Independent Non Exe. Director | 2025 |
| Pratibha Pankaj Gulgulia | Independent Non Exe. Director | 2025 |
| Charmi Sohanlal Soni | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| FMCG | ₹96 Cr | 100% |
| Securities | ₹-28 Cr | -29.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹5 | 12 | 11 | 11 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 1 | 59 | 60 |
| 2025 | 0 | 0 | 0 | 1 | 58 | 59 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Substantial Acquisitions (SAST)
1 disclosure(s)
Open Offer05/03/2024 · 61,49,200
Company Information
🌐 www.khemanigroup.net ↗
📍 Plot No D/91-92 Basement, Near Baroda Rayon Corp Bhestan, Surat, Gujarat, 394210
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search