Debut Plus

119.6

-6.25

As of 28 Apr 2026 · delayed

BSE Listed

Khemani Distributors & Ma (539788)

Volume: 1,200Avg Vol 1W: 1,440Avg Vol 1M: 1,63652W Range:119.6132.9
Key Ratios
Checked 4h ago
Market Cap₹275 Cr
Current Price₹119.6
Previous Close₹125.85
High / Low (52w)₹132.9 / ₹119.6
Volume1,200
Avg Vol (1W)1,440
Avg Vol (1M)1,636
Stock P/E
Book Value₹34.56
Dividend Yield0%
ROE-16.33%
ROA7.74%
Revenue (TTM)
Revenue Growth
Profit Margin0%
Total Debt
Shares Outstanding2 Cr
Face Value
EPS (TTM)₹0
P/B3.46
Debt / Equity0.22
50 DMA
200 DMA
Day change
Price Chart
119.6 0.13% · 1Y
1331202K
2025-09-29
2026-04-28

20-day avg volume: 2K shares

Pros
  • Company is almost debt-free.
Cons
  • Revenue fell 18% YoY.
Quarterly Results
MetricSept 2017
Revenue₹15 Cr
EBITDA₹-1 Cr
Net Profit₹-1 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹72 Cr₹63 Cr₹30 Cr₹61 Cr₹69 Cr₹81 Cr₹112 Cr₹92 Cr
EBITDA₹4 Cr₹3 Cr₹-12 Cr₹15 Cr₹8 Cr₹7 Cr₹39 Cr₹19 Cr
Net Profit₹3 Cr₹3 Cr₹-9 Cr₹11 Cr₹6 Cr₹5 Cr₹31 Cr₹14 Cr
EPS2.582.217.74.782.542.2713.555.96
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹46 Cr₹40 Cr₹35 Cr₹43 Cr₹50 Cr₹63 Cr₹87 Cr₹101 Cr
Total Liabilities₹11 Cr₹2 Cr₹7 Cr₹4 Cr₹6 Cr₹14 Cr₹7 Cr₹9 Cr
Equity₹35 Cr₹37 Cr₹29 Cr₹39 Cr₹43 Cr₹49 Cr₹80 Cr₹92 Cr
Total Debt
Cash Flow
MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-4 Cr₹9 Cr₹-3 Cr₹39 Cr₹27 Cr
Investing₹5 Cr₹1 Cr₹-1 Cr₹-33 Cr₹-17 Cr
Financing₹0 Cr₹-2 Cr₹5 Cr₹-3 Cr₹-5 Cr
Free Cash Flow₹-4 Cr₹9 Cr₹-3 Cr₹39 Cr₹27 Cr
Shareholding
Promoter 75% Institutions 0% Public 25%
Efficiency & Working Capital
ROCE-15%
Interest Coverage-56.1
Dividend Payout
Debtor Days21 d
Inventory Days16 d
Payable Days41 d
Cash Conversion Cycle-4 d
Working Capital Days37 d
Shareholding Details

As of 2026-03-31

Promoter75%
FII0%
DII0%
Institutions0%
Public25%
Promoter Pledge30.2%
No. of Shareholders78
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodOct 2020Mar 2021Sept 2021Mar 2022Sept 2022Mar 2023Sept 2023Mar 2024Sept 2024Mar 2025Sept 2025Mar 2026
Promoters42%42%42.1%46.7%46.7%49.1%75.8%75.8%75%75%75%
FIIs0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%
Public58%58%57.9%53.3%53.3%50.9%24.2%24.2%25%25%25%
Promoter Pledge11.3%0%0%0%48.4%48.4%46.1%29.9%29.9%30.2%30.2%30.2%
No. of Shareholders535252596863935954767578
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Vijaykumar Mangturam KhemaniShareholding of Promoter and Promoter Group51.6%1.19 Cr
Natural Suppliers Private LimitedPublic Shareholding19.9%45,62,400
Gryffin Advisory Services Private LimitedShareholding of Promoter and Promoter Group14.6%33,60,000
Bsas Infotech LimitedShareholding of Promoter and Promoter Group4.7%10,77,600
Sushila Devi KhemaniShareholding of Promoter and Promoter Group2%4,49,280
Onyx Partners - Rep. Vijaykumar KhemaniShareholding of Promoter and Promoter Group1.8%4,05,600
Viraj Russell MehtaPublic Shareholding1.5%3,32,400
Amit Vijaykumar KhemaniShareholding of Promoter and Promoter Group0.1%27,600
Avinash Vijaykumar KhemaniShareholding of Promoter and Promoter Group0.1%11,280
Sanju Avinash KhemaniShareholding of Promoter and Promoter Group0.1%11,280
Anupa Amit Kumar KhemaniShareholding of Promoter and Promoter Group0.1%11,280
Dimple KhemaniShareholding of Promoter and Promoter Group0.1%11,280
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Amit Vijaykumar Khemani00%2026-03-31
Avinash Vijaykumar Khemani00%2026-03-31
Sanju Avinash Khemani00%2026-03-31
Anupa Amit Kumar Khemani00%2026-03-31
Vijaykumar Mangturam Khemani47,94,00040.4%2026-03-31
Sushila Devi Khemani4,07,28090.7%2026-03-31
Dimple Khemani00%2026-03-31
Bsas Infotech Limited00%2026-03-31
Gryffin Advisory Services Private Limited00%2026-03-31
Onyx Partners - Rep. Vijaykumar Khemani00%2026-03-31
Viraj Russell Mehta00%2026-03-31
Natural Suppliers Private Limited00%2026-03-31
Board of Directors
NameDesignationYear
Vijaykumar KhemaniChairman / Executive Director / M D / Promoter2025
Amitkumar Vijaykumarji KhemaniED / WTD / CFO / Promoter2025
Anupa Amit Kumar KhemaniNon-Exec & Non-Independent Dir2025
Amit Mahavirprasad JainIndependent Non Exe. Director2025
Mukesh Devidutt KabraIndependent Non Exe. Director2025
Balkishan AgarwalIndependent Non Exe. Director2025
Pratibha Pankaj GulguliaIndependent Non Exe. Director2025
Charmi Sohanlal SoniCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
FMCG₹96 Cr100%
Securities₹-28 Cr-29.6%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹5121111
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202500015960
202500015859
2025000000
Substantial Acquisitions (SAST)

1 disclosure(s)

Open Offer05/03/2024 · 61,49,200
Company Information
Incorporated2011
ChairmanVijaykumar Khemani
AuditorB Chordia & Co
Investor Email[email protected]
🌐 www.khemanigroup.net

📍 Plot No D/91-92 Basement, Near Baroda Rayon Corp Bhestan, Surat, Gujarat, 394210

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search