₹3.71
▼ -0.06 -1.59%
18 Jul 2026
BSE Listed
GSM 0Integrated Capital Servic (539149)
Volume: 152Avg Vol 1W: 6,912Avg Vol 1M: 6,08752W Range:₹3.21₹5.62
Key Ratios
Checked just nowMarket Cap₹13 Cr
Current Price₹3.71
Previous Close₹3.77
High / Low (52w)₹5.62 / ₹3.21
Volume152
Avg Vol (1W)6,912
Avg Vol (1M)6,087
Stock P/E—
Book Value₹1.96
Dividend Yield0%
ROE-22.55%
ROA-11.63%
Revenue (TTM)—
Revenue Growth—
Profit Margin-147.62%
Total Debt—
Shares Outstanding4 Cr
Face Value—
EPS (TTM)₹0
P/B1.9
Debt / Equity0.15
50 DMA₹4.58
200 DMA₹4.4
Day change-1.59%
SurveillanceGSM 0 (as of 2026-07-18)
Price Chart
₹3.71▼ 7.48% · 1Y
2025-07-172026-07-17
20-day avg volume: 6K shares
Pros
- Company is almost debt-free.
- Revenue grew 22% YoY.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| EBITDA | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹-5 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹1 Cr | ₹-1 Cr | ₹0 Cr | ₹2 Cr | ₹-5 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| EPS | 0.14 | -1.13 | -0.38 | 0.07 | 0.64 | 0.21 | 0.13 | -0.04 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
| Total Liabilities | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Equity | ₹10 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹-2 Cr | ₹2 Cr | ₹1 Cr | ₹-1 Cr | ₹2 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹4 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-2 Cr |
| Free Cash Flow | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹-2 Cr | ₹2 Cr | ₹1 Cr | ₹-1 Cr | ₹2 Cr |
Shareholding
Promoter 65.89% Institutions 0% Public 34.11%
Efficiency & Working Capital
ROCE3.2%
Interest Coverage0
Dividend Payout—
Debtor Days36 d
Inventory Days0 d
Payable Days0 d
Cash Conversion Cycle36 d
Working Capital Days36 d
Shareholding Details
As of 2026-03-31
Promoter65.9%
FII0%
DII0%
Institutions0%
Public34.1%
Promoter Pledge0%
No. of Shareholders4,403
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,212 | 3,392 | 3,654 | 4,041 | 4,389 | 4,432 | 4,776 | 4,772 | 4,440 | 4,479 | 4,462 | 4,403 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sajeve Bhushan Deora | Shareholding of Promoter and Promoter Group | 51.1% | 1.82 Cr |
| Rajeev Deora | Public Shareholding | 7.9% | 28,06,890 |
| Meena Deora | Shareholding of Promoter and Promoter Group | 6.6% | 23,49,600 |
| Pulkit Deora | Shareholding of Promoter and Promoter Group | 6.5% | 23,15,335 |
| Dhruv Bhasin | Public Shareholding | 2.7% | 9,50,000 |
| Moti Lal Bhasin | Public Shareholding | 2.4% | 8,50,000 |
| Sajeve Deora Huf | Shareholding of Promoter and Promoter Group | 1.7% | 6,00,000 |
| Indo Invest Vision Limited | Public Shareholding | 1.4% | 4,82,000 |
| Arun Deora | Public Shareholding | 1.1% | 3,98,550 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sajeve Bhushan Deora | 0 | 0% | 2026-03-31 |
| Meena Deora | 0 | 0% | 2026-03-31 |
| Pulkit Deora | 0 | 0% | 2026-03-31 |
| Sajeve Deora Huf | 0 | 0% | 2026-03-31 |
| Arun Deora | 0 | 0% | 2026-03-31 |
| Dhruv Bhasin | 0 | 0% | 2026-03-31 |
| Moti Lal Bhasin | 0 | 0% | 2026-03-31 |
| Rajeev Deora | 0 | 0% | 2026-03-31 |
| Indo Invest Vision Limited | 0 | 0% | 2026-03-31 |
| Sajeve Deora | 0 | 0% | 2025-12-31 |
| Meena Deora | 0 | 0% | 2025-12-31 |
| Pulkit Deora | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sajeve Deora | Non Executive Director | 2025 |
| Kalpana Shukla | Non-Exec & Non-Independent Dir | 2025 |
| Vijay Kumar Narang | Independent Non Exe. Director | 2025 |
| Gyaneshwar Sahai | Independent Non Exe. Director | 2025 |
| VARTIKA JAIN | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 4 | 4 | 4 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
🌐 www.raas.co.in ↗
📍 606 New Delhi House, 27 Barakhamba Road, New Delhi, New Delhi, 110001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search