₹121.65
▼ -5.06 -3.99%
18 Jul 2026
NSE Listed
ESM 1Shemaroo Enter. Ltd. (SHEMAROO)
Volume: 26,641Avg Vol 1W: 14,573.6Avg Vol 1M: 10,998.652W Range:₹73₹143
Key Ratios
Checked 19h agoMarket Cap₹364 Cr
Current Price₹121.65
Previous Close₹126.71
High / Low (52w)₹143 / ₹73
Volume26,641
Avg Vol (1W)14,573.6
Avg Vol (1M)10,998.6
Stock P/E—
Book Value₹93.97
Dividend Yield0%
ROE-80.97%
ROA-31.81%
Revenue (TTM)₹694 Cr
Revenue Growth-3.1%
Profit Margin-37.5%
Total Debt₹6 Cr
Shares Outstanding3 Cr
Face Value₹10
EPS (TTM)₹0
P/B1.37
Debt / Equity0.63
50 DMA₹117.9
200 DMA₹107.89
Day change-3.99%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹121.65▼ 12.56% · 1Y
2025-07-172026-07-16
20-day avg volume: 11K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 14% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹154 Cr | ₹162 Cr | ₹164 Cr | ₹204 Cr | ₹140 Cr | ₹143 Cr | ₹161 Cr | ₹139 Cr |
| EBITDA | ₹-14 Cr | ₹-27 Cr | ₹-41 Cr | ₹5 Cr | ₹-53 Cr | ₹-56 Cr | ₹-68 Cr | ₹-87 Cr |
| Net Profit | ₹-17 Cr | ₹-26 Cr | ₹-36 Cr | ₹-5 Cr | ₹-46 Cr | ₹-45 Cr | ₹-55 Cr | ₹-72 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹490 Cr | ₹570 Cr | ₹516 Cr | ₹312 Cr | ₹383 Cr | ₹560 Cr | ₹712 Cr | ₹694 Cr |
| EBITDA | ₹139 Cr | ₹154 Cr | ₹72 Cr | ₹6 Cr | ₹31 Cr | ₹45 Cr | ₹-1 Cr | ₹-77 Cr |
| Net Profit | ₹71 Cr | ₹83 Cr | ₹30 Cr | ₹-21 Cr | ₹5 Cr | ₹9 Cr | ₹-41 Cr | ₹-85 Cr |
| EPS | 26.18 | 30.52 | 11.09 | -7.9 | 1.94 | 3.45 | -14.94 | -31.09 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹731 Cr | ₹830 Cr | ₹902 Cr | ₹877 Cr | ₹889 Cr | ₹1,038 Cr | ₹1,022 Cr | ₹866 Cr |
| Total Liabilities | ₹242 Cr | ₹263 Cr | ₹309 Cr | ₹305 Cr | ₹312 Cr | ₹451 Cr | ₹473 Cr | ₹398 Cr |
| Equity | ₹490 Cr | ₹568 Cr | ₹593 Cr | ₹572 Cr | ₹577 Cr | ₹587 Cr | ₹549 Cr | ₹469 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹183 Cr | ₹75 Cr | ₹32 Cr | ₹23 Cr | ₹63 Cr | ₹-4 Cr | ₹32 Cr | ₹48 Cr |
| Investing | ₹-14 Cr | ₹-3 Cr | ₹-6 Cr | ₹-1 Cr | ₹-2 Cr | ₹-19 Cr | ₹-7 Cr | ₹-1 Cr |
| Financing | ₹-119 Cr | ₹-29 Cr | ₹13 Cr | ₹-9 Cr | ₹-41 Cr | ₹36 Cr | ₹-19 Cr | ₹-73 Cr |
| Free Cash Flow | ₹183 Cr | ₹75 Cr | ₹32 Cr | ₹23 Cr | ₹63 Cr | ₹-4 Cr | ₹32 Cr | ₹48 Cr |
Shareholding
Promoter 67.24% Institutions 0% Public 32.76%
Efficiency & Working Capital
ROCE-46.2%
Interest Coverage-2.1
Dividend Payout—
Debtor Days56 d
Inventory Days303 d
Payable Days36 d
Cash Conversion Cycle323 d
Working Capital Days359 d
Shareholding Details
As of 2026-06-30
Promoter67.2%
FII0%
DII0%
Institutions0%
Public32.8%
Promoter Pledge0%
No. of Shareholders13,905
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.9% | 65.9% | 65.8% | 65.7% | 65.6% | 65.6% | 65.5% | 65.5% | 65.5% | 65.5% | 67.2% | 67.2% |
| FIIs | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 34% | 34% | 34.2% | 34.3% | 34.4% | 34.4% | 34.4% | 34.5% | 34.5% | 34.5% | 32.8% | 32.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 13,859 | 14,248 | 18,128 | 17,122 | 16,454 | 16,109 | 15,929 | 15,464 | 15,442 | 14,937 | 14,593 | 13,905 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Atul Hirji Maru | Shareholding of Promoter and Promoter Group | 15.2% | 43,69,771 |
| Raman Hirji Maroo | Shareholding of Promoter and Promoter Group | 15.2% | 43,69,771 |
| Hiren Uday Gada | Shareholding of Promoter and Promoter Group | 10.5% | 30,10,655 |
| Buddhichand Hirji Maroo | Shareholding of Promoter and Promoter Group | 9.7% | 27,83,071 |
| Technology And Media Group Pte Limited | Shareholding of Promoter and Promoter Group | 6.3% | 18,22,840 |
| Jai Buddhichand Maroo | Shareholding of Promoter and Promoter Group | 5.5% | 15,86,700 |
| Kranti Gada Arambhan | Shareholding of Promoter and Promoter Group | 4.7% | 13,59,112 |
| Snehal Shah | Public Shareholding | 1.2% | 3,30,000 |
| Snehal Bhupendra Shah | Public Shareholding | 1.1% | 3,20,500 |
| Ashish Chugh | Public Shareholding | 1% | 2,99,485 |
| Denzil Arambhan | Shareholding of Promoter and Promoter Group | 0.1% | 15,000 |
| Buddhichand Hirji Maroo Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kastur Raman Maroo | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Raman Hirji Maroo Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mansi Raman Maroo | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Radhika Nitin Dewan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nitin Kumar Dewan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rekha Uday Gada | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shemaroo Trading Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Think Walnut Digital Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Canonical Trading Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shemaroo Contentino Media Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shemaroo Corporation | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sangeeta Atul Maru | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Atul Maru Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Atul Hirji Maru | 0 | 0% | 2026-06-30 |
| Raman Hirji Maroo | 0 | 0% | 2026-06-30 |
| Hiren Uday Gada | 0 | 0% | 2026-06-30 |
| Buddhichand Hirji Maroo | 0 | 0% | 2026-06-30 |
| Jai Buddhichand Maroo | 0 | 0% | 2026-06-30 |
| Kranti Gada Arambhan | 0 | 0% | 2026-06-30 |
| Denzil Arambhan | 0 | 0% | 2026-06-30 |
| Buddhichand Hirji Maroo Huf | 0 | 0% | 2026-06-30 |
| Kastur Raman Maroo | 0 | 0% | 2026-06-30 |
| Raman Hirji Maroo Huf | 0 | 0% | 2026-06-30 |
| Mansi Raman Maroo | 0 | 0% | 2026-06-30 |
| Radhika Nitin Dewan | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Raman Maroo | Chairman / Executive Director / M D / Promoter | 2025 |
| Atul Maru | ED / Joint MD / Promoter | 2025 |
| Hiren Gada | ED / WTD / CEO / Promoter | 2025 |
| Jai Maroo | Executive Director | 2025 |
| SUNIL KUMAR BANSAL | Independent Non Exe. Director | 2025 |
| RAJEN HEMCHAND GADA | Independent Non Exe. Director | 2025 |
| Abbas Contractor | Independent Non Exe. Director | 2025 |
| Kashmira Nilesh Dedhia | Independent Non Exe. Director | 2025 |
| Pooja Sutradhar | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Entertainment | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 60 | 27 | 27 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-23 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 7 | 0 | 0 | 59 | 19 | 87 |
| 2025 | 3 | 0 | 0 | 53 | 0 | 55 |
| 2025 | -1 | 0 | 0 | 0 | 0 | -1 |
Insider / Designated-Person Trades
14 recent disclosure(s)
Raman Hirji MarooAcquisition · 3,52,500
Atul Hirji MaruAcquisition · 3,52,500
Jai Buddhichand MarooAcquisition · 3,52,500
Hiren Uday GadaAcquisition · 3,52,500
Vinod Ravji KaraniDisposal · 4,000
Vinod Ravji KaraniDisposal · 2,339
Substantial Acquisitions (SAST)
6 disclosure(s)
Inter-se Transfer21/09/2022 · 10
Inter-se Transfer21/09/2022 · 10
-20/09/2022 · 10
NULL20/09/2022 · 10
NULL24/03/2022 · 23,76,747
NULL24/03/2022 · 23,76,747
Company Information
Incorporated2005
ChairmanRaman Maroo
AuditorMukund M Chitale & Co
Investor Email[email protected]; shemaroo@shemaroo
📍 Shemaroo House Plot No 18, Marol Co-op Indust Andheri(E), Mumbai, Maharashtra, 400059
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search