₹8.15
▼ -0.03 -0.37%
18 Jul 2026
BSE Listed · Media - Print/Television/Radio
Zee Media Corporation Limited (532794)
Volume: 33,575Avg Vol 1W: 44,308Avg Vol 1M: 1,03,55352W Range:₹6.7₹14.81
Key Ratios
Checked 1h agoMarket Cap₹510 Cr
Current Price₹8.15
Previous Close₹8.18
High / Low (52w)₹14.81 / ₹6.7
Volume33,575
Avg Vol (1W)44,308
Avg Vol (1M)1,03,553
Stock P/E74.36
Book Value₹3.58
Dividend Yield0%
ROE297.48%
ROA21.76%
Revenue (TTM)—
Revenue Growth-2.57%
Profit Margin25.03%
Total Debt₹2 Cr
Shares Outstanding63 Cr
Face Value₹1
EPS (TTM)₹0.11
P/B2.28
Debt / Equity0.82
50 DMA₹8.28
200 DMA₹8.83
Day change-0.37%
Price Chart
₹8.15▼ 43.28% · 1Y
2025-07-182026-07-17
20-day avg volume: 1.0L shares
Pros
- Healthy return on equity of 297.5%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 74.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹176 Cr | ₹131 Cr | ₹159 Cr | ₹156 Cr | ₹182 Cr | ₹179 Cr | ₹240 Cr | ₹158 Cr |
| EBITDA | ₹-14 Cr | ₹-59 Cr | ₹-22 Cr | ₹-31 Cr | ₹-7 Cr | ₹-8 Cr | ₹54 Cr | ₹-20 Cr |
| Net Profit | ₹-10 Cr | ₹-50 Cr | ₹-22 Cr | ₹-37 Cr | ₹-9 Cr | ₹-16 Cr | ₹53 Cr | ₹-27 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹582 Cr | ₹699 Cr | ₹641 Cr | ₹654 Cr | ₹873 Cr | ₹740 Cr | ₹663 Cr | ₹633 Cr |
| EBITDA | ₹101 Cr | ₹130 Cr | ₹104 Cr | ₹142 Cr | ₹174 Cr | ₹-7 Cr | ₹-99 Cr | ₹-126 Cr |
| Net Profit | ₹20 Cr | ₹-7 Cr | ₹-271 Cr | ₹76 Cr | ₹-118 Cr | ₹-69 Cr | ₹-98 Cr | ₹-119 Cr |
| EPS | 0.42 | -0.15 | -5.76 | 1.49 | -2.07 | -1.1 | -1.57 | -1.91 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,052 Cr | ₹1,042 Cr | ₹726 Cr | ₹1,105 Cr | ₹972 Cr | ₹873 Cr | ₹968 Cr | ₹880 Cr |
| Total Liabilities | ₹360 Cr | ₹405 Cr | ₹361 Cr | ₹573 Cr | ₹516 Cr | ₹485 Cr | ₹679 Cr | ₹660 Cr |
| Equity | ₹693 Cr | ₹638 Cr | ₹365 Cr | ₹532 Cr | ₹456 Cr | ₹387 Cr | ₹289 Cr | ₹221 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹94 Cr | ₹96 Cr | ₹188 Cr | ₹155 Cr | ₹280 Cr | ₹176 Cr | ₹85 Cr | ₹48 Cr |
| Investing | ₹-103 Cr | ₹-98 Cr | ₹-27 Cr | ₹-44 Cr | ₹-166 Cr | ₹-98 Cr | ₹15 Cr | ₹-7 Cr |
| Financing | ₹-15 Cr | ₹34 Cr | ₹-51 Cr | ₹-29 Cr | ₹-120 Cr | ₹-93 Cr | ₹-92 Cr | ₹-48 Cr |
| Free Cash Flow | ₹94 Cr | ₹96 Cr | ₹188 Cr | ₹155 Cr | ₹280 Cr | ₹176 Cr | ₹85 Cr | ₹48 Cr |
Shareholding
Promoter 9.04% Institutions 23.87% Public 67.09%
Efficiency & Working Capital
ROCE6%
Interest Coverage-4.3
Dividend Payout—
Debtor Days117 d
Inventory Days0 d
Payable Days64 d
Cash Conversion Cycle53 d
Working Capital Days117 d
Shareholding Details
As of 2026-06-30
Promoter9%
FII19.8%
DII4.1%
Institutions23.9%
Public67.1%
Promoter Pledge0%
No. of Shareholders1,87,238
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2024 | Jun 2024 | Sept 2024 | Nov 2024 | Nov 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.1% | 0.4% | 1.6% | 1.6% | 1.6% | 1.6% | 1.6% | 3.9% | 6.3% | 9.5% | 9.5% | 9% |
| FIIs | 8.1% | 8.1% | 8.8% | 12% | 12% | 12.1% | 13.7% | 16% | 16% | 15% | 16% | 19.8% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 4.2% | 4.2% | 4.2% | 4.2% | 4.2% | 4.2% | 4.1% |
| Public | 91.8% | 91.4% | 89.6% | 86.4% | 86.4% | 82.1% | 80.5% | 75.9% | 73.4% | 71.3% | 70.3% | 67.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,08,497 | 2,03,707 | 1,96,494 | 1,95,959 | 1,95,959 | 1,92,543 | 1,91,252 | 1,90,835 | 1,90,694 | 1,90,882 | 1,88,185 | 1,87,238 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Miloeux Media And Entertainment Private Limited | Public Shareholding | 16% | 10.48 Cr |
| Auv Innovations Llp | Shareholding of Promoter and Promoter Group | 9% | 5.88 Cr |
| Sun India Opportunities Investing Fund Incorporated Vcc Sub-fund (a Sub-fund Of Sun Alpha Global Vcc | Public Shareholding | 4.6% | 3.00 Cr |
| Stci Finance Limited | Public Shareholding | 4% | 2.62 Cr |
| Keya Vimal Salot | Public Shareholding | 3.6% | 2.38 Cr |
| Multitude Growth Funds Limited | Public Shareholding | 2.2% | 1.41 Cr |
| Nexpact Limited | Public Shareholding | 2.1% | 1.35 Cr |
| Acacia Partners, Lp | Public Shareholding | 1.9% | 1.23 Cr |
| Acacia Conservation Fund Lp | Public Shareholding | 1.6% | 1.06 Cr |
| Acacia Institutional Partners, Lp | Public Shareholding | 1.4% | 93,60,000 |
| Viral Amal Parikh | Public Shareholding | 1.3% | 82,99,394 |
| Ravinder Kumar Agarwal | Public Shareholding | 1.1% | 69,00,000 |
| 25 Fps Media Private Limited | Shareholding of Promoter and Promoter Group | 0.1% | 4,04,453 |
| Primat Infrapower And Multiventures Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 23,635 |
| Arm Infra And Utilities Private Limited | Shareholding of Promoter and Promoter Group | 0% | 1,936 |
| Sprit Infrapower & Multiventures Private Limited | Shareholding of Promoter and Promoter Group | 0% | 260 |
| Elitecast Media Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Digital Satellite Media And Broadband Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Diligent Media Corporation Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pan India Network Infravest Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| New Media Broadcasting Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Khoobsurat Infra Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Omnitrade Marketing Services Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Greatway Estates Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Digital Subscriber Management And Consultancy Services Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sushila Goenka | 0 | 0% | 2026-06-30 |
| Subhash Chandra | 0 | 0% | 2026-06-30 |
| Punit Goenka | 0 | 0% | 2026-06-30 |
| Amit Goenka | 0 | 0% | 2026-06-30 |
| Nand Kishore Goenka | 0 | 0% | 2026-06-30 |
| Subhash Chandra And Sons Huf | 0 | 0% | 2026-06-30 |
| Nand Kishore & Sons Huf | 0 | 0% | 2026-06-30 |
| Auv Innovations Llp | 0 | 0% | 2026-06-30 |
| 25 Fps Media Private Limited | 0 | 0% | 2026-06-30 |
| Primat Infrapower And Multiventures Pvt Ltd | 0 | 0% | 2026-06-30 |
| Arm Infra And Utilities Private Limited | 0 | 0% | 2026-06-30 |
| Sprit Infrapower & Multiventures Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Susanta Kumar Panda | Chairman & Independent Directo | 2025 |
| DINESH KUMAR GARG | Executive Director - Finance / WTD / CFO | 2025 |
| Raj Kumar Gupta | Independent Non Exe. Director | 2025 |
| Swetha Gopalan | Independent Non Exe. Director | 2025 |
| Amitabh Kumar | Non-Exec & Non-Independent Dir | 2025 |
| Surender Singh | Non-Exec & Non-Independent Dir | 2025 |
| Rohit Mishra | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| News Publishing and Broadcasting Bu | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 177 | 63 | 63 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 14 | 9 | 0 | 3 | 72 | 99 |
| 2025 | 0 | 0 | 0 | 0 | 54 | 54 |
| 2025 | 5 | 0 | 0 | 3 | 16 | 24 |
Insider / Designated-Person Trades
13 recent disclosure(s)
AUV Innovations LLPAcquisition · 47,34,386
AUV Innovations LLPAcquisition · 1,51,15,614
AUV Innovations LLPAcquisition · 50,00,000
AUV Innovations LLPAcquisition · 1,00,00,000
Anvivud Innovations LLPDisposal · 96,84,375
AUV Innovations LLPAcquisition · 96,84,375
Substantial Acquisitions (SAST)
5 disclosure(s)
Market24/12/2025 · 1,51,15,614
Pref. Allotment07/11/2024 · —
Off Market08/09/2022 · —
Off Market08/09/2022 · —
Pref. Allotment05/01/2022 · —
Company Information
Incorporated1999
ChairmanSusanta Kumar Panda
AuditorFord Rhodes Parks & Co LLP
Investor Email[email protected]; pushpal
📍 14th Floor A Wing Marathon Fut, NM Joshi Marg Lower Parel, Mumbai, Maharashtra, 400013
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search