Debut Plus

₹3.86

▼ -0.12 -3.02%

18 Jul 2026

NSE Listed

GSM 0

Next Mediaworks Limited (NEXTMEDIA)

Volume: 6,603Avg Vol 1W: 13,061.2Avg Vol 1M: 7,503.852W Range:₹3.42₹8.48
NSE BSE www.nextmediaworks.com
Key Ratios
Checked 17h ago
Market Cap₹27 Cr
Current Price₹3.86
Previous Close₹3.98
High / Low (52w)₹8.48 / ₹3.42
Volume6,603
Avg Vol (1W)13,061.2
Avg Vol (1M)7,503.8
Stock P/E0.66
Book Value₹-3.74
Dividend Yield0%
ROE60.78%
ROA556.4%
Revenue (TTM)₹34 Cr
Revenue Growth-20.9%
Profit Margin209.69%
Total Debt₹34 Cr
Shares Outstanding7 Cr
Face Value₹10
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹3.99
200 DMA₹5.21
Day change-3.02%
SurveillanceGSM 0 (as of 2026-07-16)
Price Chart
₹3.86▼ 40.06% · 1Y
₹7₹46.6L
2025-07-17
2026-07-16

20-day avg volume: 8K shares

Pros
  • Healthy return on equity of 60.8%.
  • Company is almost debt-free.
  • Revenue grew 168% YoY.
Cons
  • Company is loss-making at the latest annual result.
  • Negative book value per share.
Quarterly Results
MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025
Revenue₹9 Cr₹8 Cr₹11 Cr₹11 Cr₹9 Cr₹8 Cr₹10 Cr₹3 Cr
EBITDA₹-2 Cr₹-2 Cr₹-1 Cr₹-2 Cr₹-2 Cr₹-2 Cr₹0 Cr₹-1 Cr
Net Profit₹-4 Cr₹-6 Cr₹-4 Cr₹-8 Cr₹-4 Cr₹-5 Cr₹-4 Cr₹76 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹78 Cr₹71 Cr₹58 Cr₹22 Cr₹30 Cr₹41 Cr₹43 Cr₹34 Cr
EBITDA₹3 Cr₹-6 Cr₹-11 Cr₹-27 Cr₹-15 Cr₹-6 Cr₹-6 Cr₹-5 Cr
Net Profit₹-5 Cr₹-8 Cr₹-27 Cr₹-21 Cr₹-17 Cr₹-14 Cr₹-22 Cr₹64 Cr
EPS-0.74-1.26-4.04-3.21-2.54-2.12-3.329.51
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹159 Cr₹147 Cr₹117 Cr₹102 Cr₹101 Cr₹92 Cr₹79 Cr₹10 Cr
Total Liabilities₹104 Cr₹106 Cr₹129 Cr₹153 Cr₹182 Cr₹198 Cr₹223 Cr₹35 Cr
Equity₹55 Cr₹40 Cr₹-11 Cr₹-51 Cr₹-81 Cr₹-106 Cr₹-144 Cr₹-25 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹25 Cr₹17 Cr₹-24 Cr₹-14 Cr₹-12 Cr₹-1 Cr₹2 Cr₹-2 Cr
Investing₹-2 Cr₹0 Cr₹0 Cr₹1 Cr₹-5 Cr₹3 Cr₹-2 Cr₹-2 Cr
Financing₹-17 Cr₹-21 Cr₹24 Cr₹12 Cr₹17 Cr₹-2 Cr₹5 Cr₹-3 Cr
Free Cash Flow₹25 Cr₹17 Cr₹-24 Cr₹-14 Cr₹-12 Cr₹-1 Cr₹2 Cr₹-2 Cr
Shareholding
Promoter 74.99% Institutions 2.45% Public 22.57%
Efficiency & Working Capital
ROCE-50.8%
Interest Coverage-0.2
Dividend Payout—
Debtor Days0 d
Inventory Days0 d
Payable Days2 d
Cash Conversion Cycle-2 d
Working Capital Days0 d
Shareholding Details

As of 2026-03-31

Promoter75%
FII2.4%
DII0%
Institutions2.4%
Public22.6%
Promoter Pledge0%
No. of Shareholders16,675
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters75%75%75%75%75%75%75%75%75%75%75%75%
FIIs2.4%2.4%2.4%2.4%2.4%2.4%2.4%2.4%2.4%2.4%2.4%2.4%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public22.6%22.6%22.6%22.6%22.6%22.6%22.6%22.6%22.6%22.6%22.6%22.6%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders14,95714,88214,83715,07515,11415,35216,79816,82216,73016,68516,75316,675
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Ht Media LimitedShareholding of Promoter and Promoter Group51%3.41 Cr
Tehzeeb Ansari GrossmanShareholding of Promoter and Promoter Group7.6%51,05,014
Meridian Holding Leasing Private LimitedShareholding of Promoter and Promoter Group5.6%37,73,246
Bennett Coleman And Co LtdPublic Shareholding4.6%31,02,075
Sharique Khalid AnsariShareholding of Promoter and Promoter Group4.2%28,05,014
Tarique Khalid AnsariShareholding of Promoter and Promoter Group4.2%28,05,015
Ferari Investments And Trading Co. Pvt. Ltd.Shareholding of Promoter and Promoter Group2.3%15,57,632
Acacia Partners, LpPublic Shareholding1.4%9,07,065
Altaf Yusuf WahednaPublic Shareholding1.1%7,16,000
Rukya Khalid AnsariShareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Tarique Khalid Ansari00%2026-03-31
Tehzeeb Ansari Grossman00%2026-03-31
Sharique Khalid Ansari00%2026-03-31
Rukya Khalid Ansari00%2026-03-31
Ferari Investments And Trading Co. Pvt. Ltd.00%2026-03-31
Meridian Holding Leasing Private Limited00%2026-03-31
Ht Media Limited00%2026-03-31
Acacia Partners, Lp00%2026-03-31
Altaf Yusuf Wahedna00%2026-03-31
Bennett Coleman And Co Ltd00%2026-03-31
Tarique Khalid Ansari00%2025-12-31
Tehzeeb Ansari Grossman00%2025-12-31
Board of Directors
NameDesignationYear
Sameer SinghChairman(Non Exe)&Dir(Non-Ind)2025
Samudra BhattacharyaNon-Exec & Non-Independent Dir2025
SANDEEP RAONon-Exec & Non-Independent Dir2025
Ishant JunejaIndependent Non Exe. Director2025
Suryakant GuptaIndependent Non Exe. Director2025
Pratibha SabharwalIndependent Non Exe. Director2025
SONALI MANCHANDACompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Radio broadcast and entertainment₹0 Cr—
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10806767
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025700007
2025200002
2025400005
Company Information
Incorporated1981
ChairmanSameer Singh
AuditorBSR & Associates/S R Batliboi & Associates LLP
Investor Emailinvestor.communication @radioone.in
🌐 www.nextmediaworks.com ↗

📍 Unit-701-A 7th Floor Tower-2, Indibulls Fin. Centre SB Marg, Mumbai, Maharashtra, 400013

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Netweb Tech India Ltd.Network18 Media & Inv Ltd.Neueon Corporation Ltd.Neuland Lab Ltd.Newgen Software Tech Ltd.Newjaisa Technologies Ltd.National Fert. Ltd.NFP Sampoorna Foods Ltd.Nakoda Group of Ind. Ltd.NGL Fine Chem LimitedNarayana Hrudayalaya Ltd.National Highw Infra TrusAll “N” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search