₹3.72
▲ +0.16 +4.49%
As of 12 Jun 2026 · delayed
NSE Listed
ESM 1Cerebra Int Tech Ltd. (CEREBRAINT)
Volume: 52,885Avg Vol 1W: 85,225.2Avg Vol 1M: 1,40,328.9552W Range:₹2.98₹10.08
Key Ratios
Checked 3h agoMarket Cap₹45 Cr
Current Price₹3.72
Previous Close₹3.56
High / Low (52w)₹10.08 / ₹2.98
Volume52,885
Avg Vol (1W)85,225.2
Avg Vol (1M)1,40,328.95
Stock P/E0
Book Value₹14.72
Dividend Yield—
ROE0%
ROA—
Revenue (TTM)₹36 Cr
Revenue Growth—
Profit Margin—
Total Debt₹0 Cr
Shares Outstanding—
Face Value₹10
EPS (TTM)₹-4.22
P/B0.27
Debt / Equity0.21
50 DMA₹4.04
200 DMA₹6.04
Day change+4.49%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹3.72▼ 54.63% · 1Y
2025-07-172026-06-12
20-day avg volume: 1.4L shares
Pros
- Company is almost debt-free.
- Revenue grew 164% YoY.
- Net profit is growing year over year.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| EBITDA | ₹-9 Cr | ₹-9 Cr | ₹-15 Cr | ₹-2 Cr | ₹-4 Cr | ₹-11 Cr | ₹-21 Cr | ₹-33 Cr |
| Net Profit | ₹-11 Cr | ₹-21 Cr | ₹-8 Cr | ₹-8 Cr | ₹-14 Cr | ₹-10 Cr | ₹-17 Cr | ₹-31 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹316 Cr | ₹391 Cr | ₹185 Cr | ₹70 Cr | ₹236 Cr | ₹87 Cr | ₹53 Cr | ₹36 Cr |
| EBITDA | ₹44 Cr | ₹47 Cr | ₹35 Cr | ₹8 Cr | ₹47 Cr | ₹10 Cr | ₹-37 Cr | ₹-35 Cr |
| Net Profit | ₹32 Cr | ₹4 Cr | ₹11 Cr | ₹2 Cr | ₹27 Cr | ₹3 Cr | ₹-48 Cr | ₹-47 Cr |
| EPS | 2.73 | 0.32 | 0.94 | 0.1 | 2.31 | 2.31 | -4.32 | -4.22 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹363 Cr | ₹466 Cr | ₹448 Cr | ₹384 Cr | ₹425 Cr | ₹399 Cr | ₹352 Cr | ₹258 Cr |
| Total Liabilities | ₹103 Cr | ₹191 Cr | ₹147 Cr | ₹86 Cr | ₹169 Cr | ₹141 Cr | ₹142 Cr | ₹96 Cr |
| Equity | ₹260 Cr | ₹274 Cr | ₹301 Cr | ₹298 Cr | ₹256 Cr | ₹258 Cr | ₹210 Cr | ₹163 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-22 Cr | ₹-13 Cr | ₹-8 Cr | ₹-3 Cr | ₹-17 Cr | ₹0 Cr | ₹4 Cr | ₹4 Cr |
| Investing | ₹-14 Cr | ₹13 Cr | ₹-66 Cr | ₹-6 Cr | ₹0 Cr | ₹-1 Cr | ₹3 Cr | ₹1 Cr |
| Financing | ₹51 Cr | ₹0 Cr | ₹1 Cr | ₹-6 Cr | ₹4 Cr | ₹2 Cr | ₹-3 Cr | ₹-6 Cr |
| Free Cash Flow | ₹-22 Cr | ₹-13 Cr | ₹-8 Cr | ₹-3 Cr | ₹-17 Cr | ₹0 Cr | ₹4 Cr | ₹4 Cr |
Shareholding
Promoter 0.84% Institutions 0.01% Public 99.15%
Efficiency & Working Capital
ROCE-50.2%
Interest Coverage-5.5
Dividend Payout—
Debtor Days758 d
Inventory Days103 d
Payable Days111 d
Cash Conversion Cycle751 d
Working Capital Days861 d
Shareholding Details
As of 2026-03-31
Promoter0.8%
FII0%
DII0%
Institutions0%
Public99.2%
Promoter Pledge0%
No. of Shareholders37,305
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.2% | 0.2% | 0.2% | 0.8% | 0.8% | 0.8% | 0.8% | 0.8% | 0.8% | 0.8% | 0.8% | 0.8% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 99.7% | 99.7% | 99.8% | 99.1% | 99.1% | 99.1% | 99.2% | 99.2% | 99.2% | 99.2% | 99.2% | 99.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 40,562 | 39,990 | 39,696 | 39,538 | 38,668 | 36,973 | 36,995 | 37,051 | 36,563 | 37,233 | 37,220 | 37,305 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dhanlaxmi Jaswantrai Mehta | Public Shareholding | 4.4% | 52,97,268 |
| Manish Lakhi | Public Shareholding | 3.7% | 44,93,324 |
| Scenic Overseas(s) Pte Ltd. Singapore | Public Shareholding | 3% | 36,00,000 |
| Leytron Technology Pte.ltd. Singapore | Public Shareholding | 2.7% | 33,00,000 |
| Nisha Jignesh Mehta | Public Shareholding | 2.6% | 30,98,455 |
| Sabjot Singh Sahni | Public Shareholding | 2.1% | 24,94,681 |
| Cimelia Resource Recovery Pte Ltd | Public Shareholding | 1.9% | 23,00,000 |
| Pushkar Banijya Limited | Public Shareholding | 1.9% | 22,39,006 |
| Sunita Sarwankumar Saraf | Public Shareholding | 1.7% | 20,88,808 |
| Niraj Rajnikant Shah | Public Shareholding | 1.6% | 19,26,120 |
| Rohini Ahuja | Public Shareholding | 1.1% | 13,04,500 |
| V Ranganathan | Shareholding of Promoter and Promoter Group | 0.7% | 7,96,080 |
| Late Shridhar S Hegde | Shareholding of Promoter and Promoter Group | 0.2% | 2,00,153 |
| P Bharath | Shareholding of Promoter and Promoter Group | 0% | 10,702 |
| Preethi Bharath | Shareholding of Promoter and Promoter Group | 0% | 10,000 |
| P Vishwamurthy | Shareholding of Promoter and Promoter Group | 0% | 130 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Late Shridhar S Hegde | 0 | 0% | 2026-03-31 |
| P Vishwamurthy | 0 | 0% | 2026-03-31 |
| V Ranganathan | 0 | 0% | 2026-03-31 |
| P Bharath | 0 | 0% | 2026-03-31 |
| Preethi Bharath | 0 | 0% | 2026-03-31 |
| Manish Lakhi | 0 | 0% | 2026-03-31 |
| Sunita Sarwankumar Saraf | 0 | 0% | 2026-03-31 |
| Dhanlaxmi Jaswantrai Mehta | 0 | 0% | 2026-03-31 |
| Nisha Jignesh Mehta | 0 | 0% | 2026-03-31 |
| Niraj Rajnikant Shah | 0 | 0% | 2026-03-31 |
| Rohini Ahuja | 0 | 0% | 2026-03-31 |
| Sabjot Singh Sahni | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| V Ranganathan | Chairman / Executive Director / M D / Promoter | 2025 |
| P Vishwamurthy | ED / WTD / CFO / Promoter | 2025 |
| RamKripal Verma | Independent Non Exe. Director | 2025 |
| Afzalkhan Usmankhan Afridi | Independent Non Exe. Director | 2025 |
| Afjalbhai Allarakhbhai Roomi | Independent Non Exe. Director | 2025 |
| Kiran Murthi | Independent Non Exe. Director | 2025 |
| Vasudevan Padmanabhan Nair | Independent Non Exe. Director | 2025 |
| Jignesh J. Mehta | Independent Non Exe. Director | 2025 |
| Ruma Chatterjee | Independent Non Exe. Director | 2025 |
| Surbhi Jain | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Hardware including trading of refur | ₹45 Cr | 69.7% |
| E-waste Powdering and Refining Divi | ₹19 Cr | 30.3% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 153 | 121 | 112 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
7 recent disclosure(s)
VenkataramanRanganathanDisposal · 31,00,000
Phalantera Vishwamurthy RevisedDisposal · 9,98,000
Phalantera VishwamurthyDisposal · 9,98,000
HERMES GLOBAL FUNDDisposal · 15,40,267
HERMES GLOBAL FUNDDisposal · 75,12,322
Phalantera BharathDisposal · 10,00,000
Substantial Acquisitions (SAST)
2 disclosure(s)
Market21/01/2022 · 20,000
Market12/01/2022 · —
Company Information
Incorporated1993
ChairmanV Ranganathan
AuditorYCRJ & Associates
Investor Email[email protected]; info@cerebracomput
📍 S-5 Off 3rd Cross 1st Stage, Peenya Industrial Area, Bangalore, Karnataka, 560058
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search