₹8.1
▼ -0.11 -1.34%
18 Jul 2026
BSE Listed
Gayatri Sugars Ltd. (532183)
Volume: 27,699Avg Vol 1W: 26,970Avg Vol 1M: 27,23152W Range:₹7.01₹15.39
Key Ratios
Checked 9h agoMarket Cap₹60 Cr
Current Price₹8.1
Previous Close₹8.21
High / Low (52w)₹15.39 / ₹7.01
Volume27,699
Avg Vol (1W)26,970
Avg Vol (1M)27,231
Stock P/E57.86
Book Value₹10.97
Dividend Yield0%
ROE124.11%
ROA22.07%
Revenue (TTM)—
Revenue Growth—
Profit Margin27.57%
Total Debt—
Shares Outstanding7 Cr
Face Value—
EPS (TTM)₹0.14
P/B0.74
Debt / Equity0
50 DMA₹8.43
200 DMA₹10.11
Day change-1.34%
Price Chart
₹8.1▼ 28.82% · 1Y
2025-07-172026-07-17
20-day avg volume: 27K shares
Pros
- Healthy return on equity of 124.1%.
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 58.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20 Cr | ₹12 Cr | ₹110 Cr | ₹195 Cr | ₹28 Cr | ₹14 Cr | ₹81 Cr | ₹244 Cr |
| EBITDA | ₹-11 Cr | ₹-13 Cr | ₹8 Cr | ₹35 Cr | ₹-11 Cr | ₹-14 Cr | ₹2 Cr | ₹38 Cr |
| Net Profit | ₹-18 Cr | ₹-21 Cr | ₹1 Cr | ₹39 Cr | ₹-19 Cr | ₹-21 Cr | ₹-6 Cr | ₹47 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹251 Cr | ₹312 Cr | ₹282 Cr | ₹248 Cr | ₹361 Cr | ₹389 Cr | ₹378 Cr | ₹342 Cr |
| EBITDA | ₹33 Cr | ₹4 Cr | ₹-4 Cr | ₹-3 Cr | ₹17 Cr | ₹32 Cr | ₹31 Cr | ₹18 Cr |
| Net Profit | ₹10 Cr | ₹-19 Cr | ₹-28 Cr | ₹-28 Cr | ₹-8 Cr | ₹34 Cr | ₹7 Cr | ₹1 Cr |
| EPS | 1.75 | -4.45 | -6.34 | -6.51 | -1.93 | 4.05 | 0.57 | 0.11 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹247 Cr | ₹273 Cr | ₹197 Cr | ₹183 Cr | ₹206 Cr | ₹197 Cr | ₹190 Cr | ₹210 Cr |
| Total Liabilities | ₹317 Cr | ₹367 Cr | ₹321 Cr | ₹336 Cr | ₹368 Cr | ₹321 Cr | ₹282 Cr | ₹295 Cr |
| Equity | ₹-70 Cr | ₹-95 Cr | ₹-123 Cr | ₹-153 Cr | ₹-162 Cr | ₹-124 Cr | ₹-92 Cr | ₹-85 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹15 Cr | ₹55 Cr | ₹43 Cr | ₹24 Cr | ₹6 Cr |
| Investing | ₹-1 Cr | ₹-15 Cr | ₹-11 Cr | ₹-4 Cr | ₹-6 Cr |
| Financing | ₹-15 Cr | ₹-41 Cr | ₹-33 Cr | ₹-19 Cr | ₹2 Cr |
| Free Cash Flow | ₹14 Cr | ₹42 Cr | ₹31 Cr | ₹19 Cr | ₹0 Cr |
Shareholding
Promoter 46.94% Institutions 0% Public 53.06%
Efficiency & Working Capital
ROCE6.2%
Interest Coverage1.1
Dividend Payout—
Debtor Days8 d
Inventory Days63 d
Payable Days59 d
Cash Conversion Cycle13 d
Working Capital Days71 d
Shareholding Details
As of 2026-06-30
Promoter46.9%
FII0%
DII0%
Institutions0%
Public53.1%
Promoter Pledge39.6%
No. of Shareholders34,580
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.6% | 53.8% | 53.8% | 53.8% | 51.8% | 51.5% | 46.9% | 46.9% | 46.9% | 46.9% | 46.9% | 46.9% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 40.4% | 46.2% | 46.2% | 46.2% | 48.2% | 48.5% | 53.1% | 53.1% | 53.1% | 53.1% | 53.1% | 53.1% |
| Promoter Pledge | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% | 39.6% |
| No. of Shareholders | 16,651 | 19,490 | 24,220 | 31,794 | 32,980 | 35,366 | 36,611 | 36,602 | 35,969 | 34,696 | 34,588 | 34,580 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| T.s.r.holdings Pvt Ltd | Shareholding of Promoter and Promoter Group | 16.4% | 1.22 Cr |
| Gayatri Fin-holdings Pvt Ltd | Shareholding of Promoter and Promoter Group | 12% | 88,79,660 |
| Sandeep Kumar Reddy Tikkavarapu | Shareholding of Promoter and Promoter Group | 9.1% | 67,63,031 |
| Indira Reddy Thikkavarapu | Shareholding of Promoter and Promoter Group | 5.1% | 37,93,508 |
| Subbarami Reddy Tikkavarapu | Shareholding of Promoter and Promoter Group | 4.4% | 32,55,814 |
| Mohan Project Contractors P Ltd | Public Shareholding | 3.3% | 24,46,285 |
| Shitij Dewan | Public Shareholding | 2.7% | 19,88,991 |
| Shruti Anil Jalan | Public Shareholding | 1.4% | 9,99,899 |
| Abhay Rameshkumar Aggarwal | Public Shareholding | 1.3% | 9,99,321 |
| Pratik M Sheth | Public Shareholding | 1.1% | 8,17,222 |
| Gayatri Projects Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Subbarami Reddy Tikkavarapu | 32,55,814 | 100% | 2026-06-30 |
| Sandeep Kumar Reddy Tikkavarapu | 67,63,031 | 100% | 2026-06-30 |
| Indira Reddy Thikkavarapu | 37,93,508 | 100% | 2026-06-30 |
| Gayatri Fin-holdings Pvt Ltd | 0 | 0% | 2026-06-30 |
| T.s.r.holdings Pvt Ltd | 0 | 0% | 2026-06-30 |
| Gayatri Projects Limited | 0 | 0% | 2026-06-30 |
| Abhay Rameshkumar Aggarwal | 0 | 0% | 2026-06-30 |
| Shruti Anil Jalan | 0 | 0% | 2026-06-30 |
| Shitij Dewan | 0 | 0% | 2026-06-30 |
| Pratik M Sheth | 0 | 0% | 2026-06-30 |
| Mohan Project Contractors P Ltd | 0 | 0% | 2026-06-30 |
| Subbarami Reddy Tikkavarapu | 32,55,814 | 100% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Indira T Subbarami Reddy | Chairman & Non Executive Dir. | 2025 |
| T V Sandeep Kumar Reddy | Vice Chairman / Non Indepe. Non Executive Director | 2025 |
| T Sarita Reddy | Managing Director | 2025 |
| Raghuraj Suresh Bhalerao | Independent Non Exe. Director | 2025 |
| C V Rayudu | Independent Non Exe. Director | 2025 |
| Sowbhagya Varalakshmi Ranga Susmitha Duggiraju | Company Sec. & Compli. Officer | 2025 |
| P V Narayana Rao | Independent Non Exe. Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Sugar | ₹326 Cr | 86.4% |
| Distillery | ₹51 Cr | 13.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 1,000 | 74 | 74 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 0 | 0 | 0 | 1 | 42 | 43 |
| 2024 | 0 | 0 | 0 | 0 | 42 | 42 |
| 2024 | 0 | 0 | 0 | 1 | 0 | 1 |
Company Information
Incorporated1995
ChairmanIndira T Subbarami Reddy
AuditorMos & Associates LLP
Investor Email[email protected]; gayatrisug
📍 B2 2nd Floor 6-3-1090, TSR Towers Rajbhavan Road, Hyderabad, Telangana, 500082
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search