₹8.69
■ +0 +0.00%
18 Jul 2026
BSE Listed
Tirupati Sarjan Ltd. (531814)
Volume: 1,594Avg Vol 1W: 12,668Avg Vol 1M: 12,11052W Range:₹6.45₹15.49
Key Ratios
Checked just nowMarket Cap₹29 Cr
Current Price₹8.69
Previous Close₹8.69
High / Low (52w)₹15.49 / ₹6.45
Volume1,594
Avg Vol (1W)12,668
Avg Vol (1M)12,110
Stock P/E6
Book Value₹28.48
Dividend Yield0%
ROE5.05%
ROA254.59%
Revenue (TTM)—
Revenue Growth—
Profit Margin219.17%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹1.44
P/B0.3
Debt / Equity2.12
50 DMA₹8.86
200 DMA₹10.16
Day change+0.00%
Price Chart
₹8.69▼ 40.96% · 1Y
2025-07-182026-07-17
20-day avg volume: 12K shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Revenue fell 17% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹41 Cr | ₹49 Cr | ₹53 Cr | ₹78 Cr | ₹31 Cr | ₹38 Cr | ₹69 Cr | ₹80 Cr |
| EBITDA | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹105 Cr | ₹141 Cr | ₹179 Cr | ₹141 Cr | ₹150 Cr | ₹181 Cr | ₹152 Cr | ₹126 Cr |
| EBITDA | ₹14 Cr | ₹21 Cr | ₹26 Cr | ₹3 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr |
| Net Profit | ₹3 Cr | ₹9 Cr | ₹10 Cr | ₹-7 Cr | ₹0 Cr | ₹2 Cr | ₹4 Cr | ₹3 Cr |
| EPS | 1.16 | 3.66 | 3.84 | -2.47 | -0.11 | 0.64 | 1.59 | 0.92 |
Balance Sheet
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹174 Cr | ₹218 Cr | ₹226 Cr | ₹248 Cr | ₹245 Cr | ₹242 Cr | ₹228 Cr | ₹239 Cr |
| Total Liabilities | ₹145 Cr | ₹180 Cr | ₹175 Cr | ₹207 Cr | ₹201 Cr | ₹195 Cr | ₹180 Cr | ₹189 Cr |
| Equity | ₹29 Cr | ₹38 Cr | ₹51 Cr | ₹41 Cr | ₹43 Cr | ₹47 Cr | ₹48 Cr | ₹50 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-25 Cr | ₹-10 Cr | ₹10 Cr | ₹-1 Cr | ₹6 Cr | ₹-18 Cr | ₹4 Cr | ₹12 Cr |
| Investing | ₹0 Cr | ₹-1 Cr | ₹3 Cr | ₹3 Cr | ₹0 Cr | ₹2 Cr | ₹-14 Cr | ₹3 Cr |
| Financing | ₹21 Cr | ₹11 Cr | ₹-5 Cr | ₹-13 Cr | ₹-5 Cr | ₹19 Cr | ₹14 Cr | ₹-9 Cr |
| Free Cash Flow | ₹-25 Cr | ₹-10 Cr | ₹10 Cr | ₹-1 Cr | ₹6 Cr | ₹-18 Cr | ₹4 Cr | ₹12 Cr |
Shareholding
Promoter 39.8% Institutions 0% Public 60.2%
Efficiency & Working Capital
ROCE7.3%
Interest Coverage1.4
Dividend Payout—
Debtor Days77 d
Inventory Days407 d
Payable Days131 d
Cash Conversion Cycle354 d
Working Capital Days485 d
Shareholding Details
As of 2026-03-31
Promoter39.8%
FII0%
DII0%
Institutions0%
Public60.2%
Promoter Pledge0%
No. of Shareholders6,000
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.1% | 40.1% | 40% | 39.8% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.9% | 59.9% | 60% | 60.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,921 | 4,228 | 5,721 | 5,840 | 5,752 | 6,001 | 6,429 | 6,335 | 6,224 | 6,154 | 6,027 | 6,000 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Deepak Bhailal Shah | Shareholding of Promoter and Promoter Group | 4.6% | 15,24,120 |
| Jitendrakumar Ishwarlal Patel | Shareholding of Promoter and Promoter Group | 4.3% | 14,24,118 |
| Rushikeshbhai Ganeshbhai Patel | Shareholding of Promoter and Promoter Group | 3.8% | 12,43,250 |
| Ramilaben Jashvantlal Patel | Shareholding of Promoter and Promoter Group | 3% | 9,93,803 |
| Sharmisthaben Jitubhai Patel | Shareholding of Promoter and Promoter Group | 2.6% | 8,58,400 |
| Piyush Bhailal Shah | Shareholding of Promoter and Promoter Group | 2.5% | 8,35,514 |
| Ravi Jitubhai Patel | Shareholding of Promoter and Promoter Group | 2.5% | 8,23,500 |
| Patel Chintan Jitubhai | Shareholding of Promoter and Promoter Group | 2.4% | 8,06,640 |
| Ruchir Rushikeshbhai Patel | Shareholding of Promoter and Promoter Group | 2.2% | 7,11,050 |
| Minaben Rushibhai Patel | Shareholding of Promoter and Promoter Group | 2.1% | 6,81,163 |
| Sanjeev Gorwara Huf | Public Shareholding | 1.9% | 6,36,993 |
| Sanjeev Gorwara | Public Shareholding | 1.8% | 6,01,053 |
| Somabhai Jethabhai Prajapati | Public Shareholding | 1.8% | 5,83,380 |
| Sureshkumar Hiralal Patel | Public Shareholding | 1.6% | 5,39,650 |
| Ankit Rajesh Shah | Shareholding of Promoter and Promoter Group | 1.6% | 5,11,849 |
| Natubhai Kashiram Patel | Public Shareholding | 1.3% | 4,42,065 |
| Prajapati Moghabhai Lalabhai | Public Shareholding | 1.3% | 4,41,593 |
| Shah Jimit Rajeshbhai | Shareholding of Promoter and Promoter Group | 1.3% | 4,22,038 |
| Bharatbhai Lalabhai Prajapati | Public Shareholding | 1.2% | 4,06,900 |
| Kamlaben Ganeshbhai Patel | Shareholding of Promoter and Promoter Group | 1.2% | 3,97,200 |
| Aeroflex Enterprises Limited | Public Shareholding | 1.1% | 3,75,000 |
| Vijaybhai Somabhai Prajapati | Public Shareholding | 1% | 3,42,000 |
| Jalpa Chintan Patel | Shareholding of Promoter and Promoter Group | 1% | 3,42,000 |
| Sohamkumar Babulal Patel | Public Shareholding | 1% | 3,35,400 |
| Jasmin Jashvantkumar Patel | Shareholding of Promoter and Promoter Group | 0.8% | 2,57,350 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ranjan Bhailal Shah | 0 | 0% | 2026-03-31 |
| Rushikeshbhai Ganeshbhai Patel | 0 | 0% | 2026-03-31 |
| Jitendrakumar Ishwarlal Patel | 0 | 0% | 2026-03-31 |
| Sharmisthaben Jitubhai Patel | 0 | 0% | 2026-03-31 |
| Minaben Rushibhai Patel | 0 | 0% | 2026-03-31 |
| Babulal Ishvarlal Patel | 0 | 0% | 2026-03-31 |
| Alkaben Rajeshbhai Shah | 0 | 0% | 2026-03-31 |
| Kamlaben Ganeshbhai Patel | 0 | 0% | 2026-03-31 |
| Deepak Bhailal Shah | 0 | 0% | 2026-03-31 |
| Jitendrakumar Ganeshbhai Patel | 0 | 0% | 2026-03-31 |
| Patel Chintan Jitubhai | 0 | 0% | 2026-03-31 |
| Ruchir Rushikeshbhai Patel | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Jitendrakumar I Patel | Chairman / Executive Director / M D / Promoter | 2025 |
| Jashwant Bhai Patel | Executive Director / WTD / Managing Director | 2025 |
| Ruchir Rushikeshbhai Patel | Executive Director / Whole Time Director / CFO | 2025 |
| Ankit Rajesh Shah | Independent Non Exe. Director | 2025 |
| Pratikkumar Patel | Independent Non Exe. Director | 2025 |
| Jayraj Purushottamdas Mehta | Independent Non Exe. Director | 2025 |
| Shivangi Hitenkumar Gor | Independent Non Exe. Director | 2025 |
| Jaydeep Dahyabhai Prajapati | Independent Non Exe. Director | 2025 |
| Arpit Jayanti bhai Vyas | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Construction Business | ₹16 Cr | 13.4% |
| Infrastructure Development | ₹102 Cr | 86.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 17 | 17 | 17 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 8 | 17 | 27 |
| 2025 | 0 | 0 | 0 | 7 | 15 | 21 |
| 2025 | 0 | 0 | 0 | 1 | 1 | 4 |
Company Information
Incorporated1995
ChairmanJitendrakumar I Patel
AuditorMAAK & Associates
Investor Email[email protected]
📍 A/11 12 13 Satyamev Complex, S G Highway Opp Guj High Court, Visnagar, Gujarat, 380060
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search