₹245
■ +0 +0.00%
17 Jul 2026
BSE Listed
ESM 1Vikram Thermo (India) Ltd. (530477)
Volume: 16,224Avg Vol 1W: 16,896Avg Vol 1M: 38,99152W Range:₹130.6₹253.5
Key Ratios
Checked just nowMarket Cap₹768 Cr
Current Price₹245
Previous Close₹245
High / Low (52w)₹253.5 / ₹130.6
Volume16,224
Avg Vol (1W)16,896
Avg Vol (1M)38,991
Stock P/E19.95
Book Value₹50.03
Dividend Yield51%
ROE24.54%
ROA20.49%
Revenue (TTM)—
Revenue Growth—
Profit Margin28.51%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹12.28
P/B4.9
Debt / Equity0.06
50 DMA₹200.85
200 DMA₹170.38
Day change+0.00%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹245▲ 62.14% · 1Y
2025-07-172026-07-17
20-day avg volume: 32K shares
Pros
- Healthy return on equity of 24.5%.
- Pays a dividend yield of 51.0%.
- Company is almost debt-free.
- Revenue grew 26% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹31 Cr | ₹34 Cr | ₹34 Cr | ₹27 Cr | ₹29 Cr | ₹35 Cr | ₹34 Cr | ₹38 Cr |
| EBITDA | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹7 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Net Profit | ₹-16 Cr | ₹10 Cr | ₹9 Cr | ₹4 Cr | ₹8 Cr | ₹11 Cr | ₹11 Cr | ₹9 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹49 Cr | ₹58 Cr | ₹56 Cr | ₹74 Cr | ₹93 Cr | ₹113 Cr | ₹102 Cr | ₹129 Cr |
| EBITDA | ₹4 Cr | ₹7 Cr | ₹10 Cr | ₹17 Cr | ₹13 Cr | ₹24 Cr | ₹36 Cr | ₹45 Cr |
| Net Profit | ₹2 Cr | ₹4 Cr | ₹7 Cr | ₹12 Cr | ₹9 Cr | ₹17 Cr | ₹25 Cr | ₹8 Cr |
| EPS | 4.2 | 7.93 | 11.85 | 19.24 | 13.86 | 5.39 | 8.09 | 2.58 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹60 Cr | ₹66 Cr | ₹73 Cr | ₹92 Cr | ₹104 Cr | ₹127 Cr | ₹143 Cr | ₹146 Cr |
| Total Liabilities | ₹21 Cr | ₹23 Cr | ₹19 Cr | ₹27 Cr | ₹31 Cr | ₹38 Cr | ₹29 Cr | ₹24 Cr |
| Equity | ₹39 Cr | ₹43 Cr | ₹55 Cr | ₹66 Cr | ₹73 Cr | ₹90 Cr | ₹114 Cr | ₹121 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹19 Cr | ₹9 Cr | ₹19 Cr | ₹32 Cr | ₹36 Cr |
| Investing | ₹-19 Cr | ₹-7 Cr | ₹-13 Cr | ₹-9 Cr | ₹-22 Cr |
| Financing | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹-14 Cr | ₹-4 Cr |
| Free Cash Flow | ₹19 Cr | ₹9 Cr | ₹19 Cr | ₹32 Cr | ₹36 Cr |
Shareholding
Promoter 66.01% Institutions 0% Public 33.99%
Efficiency & Working Capital
ROCE32.6%
Interest Coverage46.9
Dividend Payout—
Debtor Days128 d
Inventory Days31 d
Payable Days30 d
Cash Conversion Cycle129 d
Working Capital Days159 d
Shareholding Details
As of 2026-03-31
Promoter66%
FII0%
DII0%
Institutions0%
Public34%
Promoter Pledge0%
No. of Shareholders11,739
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.6% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 66% | 66% | 66% | 66% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 34.4% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34% | 34% | 34% | 34% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 10,294 | 11,087 | 11,284 | 12,229 | 14,538 | 14,121 | 13,981 | 13,640 | 13,305 | 12,721 | 12,165 | 11,739 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dhirajlal Karsanbhai Patel | Shareholding of Promoter and Promoter Group | 18.5% | 58,02,630 |
| Harjivanbhai K Patel | Shareholding of Promoter and Promoter Group | 5.4% | 16,76,625 |
| Kundanben Ambalal Patel | Shareholding of Promoter and Promoter Group | 4.4% | 13,63,025 |
| Patel Vimla Dhirajlal | Shareholding of Promoter and Promoter Group | 4.3% | 13,31,790 |
| Kantaben Harjivanbhai Patel | Shareholding of Promoter and Promoter Group | 3.7% | 11,66,776 |
| Dinesh Harjivanbhai Patel | Shareholding of Promoter and Promoter Group | 3.7% | 11,45,556 |
| Ankur Dhirajlal Patel | Shareholding of Promoter and Promoter Group | 3.2% | 10,03,015 |
| Vikalp Dhirajlal Patel | Shareholding of Promoter and Promoter Group | 3.2% | 10,03,075 |
| Kanchanben Ghanshyambhai Patel | Shareholding of Promoter and Promoter Group | 3.2% | 9,87,675 |
| Rekhaben Mahendrakumar Patel | Shareholding of Promoter and Promoter Group | 2.8% | 8,88,370 |
| Harjivanbhai K Patel | Shareholding of Promoter and Promoter Group | 2.4% | 7,48,845 |
| Jaymin Chimanbhai Patel | Shareholding of Promoter and Promoter Group | 2.3% | 7,35,000 |
| Basava Sankararao Kolli | Public Shareholding | 2.3% | 7,12,731 |
| Nimish Chimanbhai Patel | Shareholding of Promoter and Promoter Group | 1.9% | 5,88,500 |
| Patel Alpesh Ambalal | Shareholding of Promoter and Promoter Group | 1.3% | 4,07,500 |
| Shailesh Ambalal Patel | Shareholding of Promoter and Promoter Group | 1.2% | 3,72,500 |
| Mahendrabhai G Patel | Shareholding of Promoter and Promoter Group | 1.2% | 3,68,115 |
| Dhirajlal K Patel Huf | Shareholding of Promoter and Promoter Group | 1% | 2,98,600 |
| Bijalben Dineshkumar Patel | Shareholding of Promoter and Promoter Group | 0.7% | 2,03,140 |
| Ambalal K Patel | Shareholding of Promoter and Promoter Group | 0.5% | 1,55,525 |
| Ghanshyambhai K Patel Huf | Shareholding of Promoter and Promoter Group | 0.5% | 1,51,200 |
| Ambalal Karsandas Patel | Shareholding of Promoter and Promoter Group | 0.4% | 1,18,175 |
| Manisha C Patel | Shareholding of Promoter and Promoter Group | 0.4% | 1,14,500 |
| Alpaben Alpeshbhai Patel | Shareholding of Promoter and Promoter Group | 0.1% | 22,300 |
| Priyankaben S. Patel | Shareholding of Promoter and Promoter Group | 0.1% | 20,075 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Dhirajlal K Patel Huf | 0 | 0% | 2026-03-31 |
| Harjivanbhai K Patel | 0 | 0% | 2026-03-31 |
| Ambalal K Patel | 0 | 0% | 2026-03-31 |
| Ghanshyambhai K Patel Huf | 0 | 0% | 2026-03-31 |
| Dinesh Harjivanbhai Patel | 0 | 0% | 2026-03-31 |
| Rekhaben Mahendrakumar Patel | 0 | 0% | 2026-03-31 |
| Ghanshyambhai Karsandas Patel | 0 | 0% | 2026-03-31 |
| Mahendrabhai G Patel | 0 | 0% | 2026-03-31 |
| Harjivanbhai K Patel | 0 | 0% | 2026-03-31 |
| Patel Vimla Dhirajlal | 0 | 0% | 2026-03-31 |
| Ambalal Karsandas Patel | 0 | 0% | 2026-03-31 |
| Dhirajlal Karsanbhai Patel | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Dhirajbhai Karsandas Patel | Chairman & Managing Director | 2025 |
| D H Patel | Whole-time Director | 2025 |
| Ankur D Patel | Whole-time Director | 2025 |
| Aanal Parth Safi | Independent Non Exe. Director | 2025 |
| Dinesh Mistry | Independent Non Exe. Director | 2025 |
| Vipulkumar Vitthalbhai Patel | Independent Non Exe. Director | 2025 |
| MAHESH KANTILAL SHAH | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹91 Cr | 69.6% |
| Rest of World | ₹40 Cr | 30.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 32 | 31 | 31 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-19 | ₹1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 6 | 13 | 20 |
| 2025 | 0 | 0 | 0 | 1 | 9 | 11 |
| 2025 | 0 | 0 | 0 | 5 | 3 | 9 |
Substantial Acquisitions (SAST)
4 disclosure(s)
Market24/06/2025 · 400
Market23/06/2025 · 1,115
Off Market Gift12/09/2023 · 1,14,500
Bonus14/05/2022 · 1,64,50,908
Company Information
Incorporated1994
ChairmanDhirajbhai Karsandas Patel
AuditorJ T Shah & Co
Investor Email[email protected]; [email protected]
📍 A/704-714 The Capital, Science City Road, Ahmedabad, Gujarat, 380060
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search