₹7.51
▼ -0.14 -1.83%
17 Jul 2026
BSE Listed
ESM 1Indrayani Biotech Ltd. (526445)
Volume: 893Avg Vol 1W: 23,527Avg Vol 1M: 33,02652W Range:₹6.1₹18.08
Key Ratios
Checked just nowMarket Cap₹59 Cr
Current Price₹7.51
Previous Close₹7.65
High / Low (52w)₹18.08 / ₹6.1
Volume893
Avg Vol (1W)23,527
Avg Vol (1M)33,026
Stock P/E—
Book Value₹15.96
Dividend Yield0%
ROE-10.2%
ROA-267.43%
Revenue (TTM)—
Revenue Growth—
Profit Margin-5.25%
Total Debt—
Shares Outstanding8 Cr
Face Value—
EPS (TTM)₹0
P/B0.47
Debt / Equity1.79
50 DMA₹10.07
200 DMA₹11.86
Day change-1.83%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹7.51▼ 52.20% · 1Y
2025-07-172026-07-17
20-day avg volume: 35K shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Revenue fell 20% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹44 Cr | ₹32 Cr | ₹31 Cr | ₹17 Cr | ₹51 Cr | ₹29 Cr | ₹36 Cr | ₹35 Cr |
| EBITDA | ₹10 Cr | ₹2 Cr | ₹3 Cr | ₹1 Cr | ₹-10 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| Net Profit | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹-9 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39 Cr | ₹58 Cr | ₹50 Cr | ₹21 Cr | ₹62 Cr | ₹167 Cr | ₹167 Cr | ₹133 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹-5 Cr | ₹6 Cr | ₹18 Cr | ₹21 Cr | ₹6 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹-11 Cr | ₹4 Cr | ₹9 Cr | ₹6 Cr | ₹-6 Cr |
| EPS | 0 | 0 | 2.22 | -3.28 | 1.3 | 2.01 | 1.4 | -0.35 |
Balance Sheet
| Metric | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹10 Cr | ₹12 Cr | ₹51 Cr | ₹40 Cr | ₹51 Cr | ₹156 Cr | ₹234 Cr | ₹268 Cr |
| Total Liabilities | ₹6 Cr | ₹9 Cr | ₹21 Cr | ₹20 Cr | ₹27 Cr | ₹108 Cr | ₹158 Cr | ₹168 Cr |
| Equity | ₹4 Cr | ₹4 Cr | ₹31 Cr | ₹20 Cr | ₹25 Cr | ₹48 Cr | ₹76 Cr | ₹100 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹2 Cr | ₹6 Cr | ₹0 Cr | ₹4 Cr | ₹16 Cr | ₹-30 Cr | ₹-8 Cr |
| Investing | ₹-3 Cr | ₹0 Cr | ₹-4 Cr | ₹-1 Cr | ₹-1 Cr | ₹-47 Cr | ₹-16 Cr | ₹25 Cr |
| Financing | ₹2 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-3 Cr | ₹33 Cr | ₹44 Cr | ₹-18 Cr |
| Free Cash Flow | ₹1 Cr | ₹2 Cr | ₹6 Cr | ₹0 Cr | ₹4 Cr | ₹16 Cr | ₹-31 Cr | ₹-8 Cr |
Shareholding
Promoter 33.26% Institutions 3.13% Public 63.61%
Efficiency & Working Capital
ROCE-1.5%
Interest Coverage0.5
Dividend Payout—
Debtor Days164 d
Inventory Days116 d
Payable Days66 d
Cash Conversion Cycle214 d
Working Capital Days280 d
Shareholding Details
As of 2026-03-31
Promoter33.3%
FII0%
DII3.1%
Institutions3.1%
Public63.6%
Promoter Pledge24.6%
No. of Shareholders25,509
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 44.8% | 33.6% | 42.1% | 33.6% | 33.5% | 33.4% | 33.3% | 33.3% | 33.3% | 33.3% | 33.3% | 33.3% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 13.1% | 0% | 8.5% | 6.7% | 6.8% | 5.6% | 5.2% | 3.7% | 3.1% | 3.1% | 3.1% | 3.1% |
| Public | 42% | 66.4% | 49.4% | 59.7% | 59.7% | 61% | 61.5% | 63.1% | 63.6% | 63.6% | 63.6% | 63.6% |
| Promoter Pledge | 0% | 0% | 15% | 13.5% | 15% | 15.1% | 18.1% | 24.6% | 24.6% | 2.5% | 24.6% | 24.6% |
| No. of Shareholders | 22,590 | 23,034 | 23,914 | 23,989 | 24,132 | 24,419 | 25,254 | 25,126 | 25,704 | 25,686 | 25,565 | 25,509 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| G Swaminathan | Shareholding of Promoter and Promoter Group | 9.1% | 41,30,000 |
| Jayaseelan Singaravelu | Public Shareholding | 8.8% | 40,07,990 |
| Sayee Sundar Kasiraman | Shareholding of Promoter and Promoter Group | 5.8% | 26,31,569 |
| I Umasundari | Shareholding of Promoter and Promoter Group | 4.6% | 20,98,600 |
| S Indirakumar | Shareholding of Promoter and Promoter Group | 4.6% | 20,98,600 |
| Sonal Lohia | Public Shareholding | 3.9% | 17,84,704 |
| Ajitkumar C Patel | Public Shareholding | 2.9% | 13,00,000 |
| Jothi Ramesh | Shareholding of Promoter and Promoter Group | 2.3% | 10,50,000 |
| M Ramesh | Shareholding of Promoter and Promoter Group | 2.3% | 10,50,000 |
| Lrsd Securities Pvt Ltd | Public Shareholding | 2% | 9,24,628 |
| Thirumeni Thiruselvaraja | Shareholding of Promoter and Promoter Group | 1.7% | 7,77,339 |
| S Prakash | Public Shareholding | 1.7% | 7,57,500 |
| S I Dinesh Kumar | Shareholding of Promoter and Promoter Group | 1.5% | 7,00,000 |
| V Agathiyan | Shareholding of Promoter and Promoter Group | 1.3% | 6,05,840 |
| Malarvannan Subashini | Public Shareholding | 1.3% | 5,96,952 |
| Karuppannan A | Public Shareholding | 1.3% | 5,81,980 |
| Priyadarshini | Public Shareholding | 1.1% | 5,10,002 |
| Rajasthan Global Securities Private Limited | Public Shareholding | 1.1% | 4,91,154 |
| K Logan | Shareholding of Promoter and Promoter Group | 0% | 1,400 |
| Ramya M | Shareholding of Promoter and Promoter Group | 0% | 1,400 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| G Swaminathan | 37,20,000 | 90.1% | 2026-03-31 |
| Sayee Sundar Kasiraman | 0 | 0% | 2026-03-31 |
| I Umasundari | 0 | 0% | 2026-03-31 |
| S Indirakumar | 0 | 0% | 2026-03-31 |
| Jothi Ramesh | 0 | 0% | 2026-03-31 |
| M Ramesh | 0 | 0% | 2026-03-31 |
| Thirumeni Thiruselvaraja | 0 | 0% | 2026-03-31 |
| S I Dinesh Kumar | 0 | 0% | 2026-03-31 |
| V Agathiyan | 0 | 0% | 2026-03-31 |
| K Logan | 0 | 0% | 2026-03-31 |
| Ramya M | 0 | 0% | 2026-03-31 |
| Rajasthan Global Securities Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| N M Ranganathan | Chairman & Independent Directo | 2025 |
| Kasiraman Sayee Sundar | ED / MD / Promoter | 2025 |
| G Swaminathan | WTD & Executive Director | 2025 |
| Muthu Krishnan Ramesh | WTD & Executive Director | 2025 |
| K S Vaidyanathan | Independent Non Exe. Director | 2025 |
| B N Padmaja Priyadarshini | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 65 | 46 | 46 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 34 | 0 | 0 | 1 | 0 | 35 |
| 2025 | 5 | 0 | 0 | -1 | 0 | 4 |
| 2025 | 19 | 0 | 0 | 1 | 0 | 20 |
Company Information
Incorporated1992
ChairmanN M Ranganathan
AuditorVenkatesh & Co
Investor Email[email protected]; [email protected]
📍 1133/5 F C Road, Opp Police Grounds, Pune, Maharashtra, 411016
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search