₹3.95
▼ -0.05 -1.25%
17 Jul 2026
BSE Listed
ESM 1Ok Play India Ltd. (526415)
Volume: 1,52,792Avg Vol 1W: 1,70,339Avg Vol 1M: 1,88,53352W Range:₹2.85₹12.23
Key Ratios
Checked just nowMarket Cap₹143 Cr
Current Price₹3.95
Previous Close₹4
High / Low (52w)₹12.23 / ₹2.85
Volume1,52,792
Avg Vol (1W)1,70,339
Avg Vol (1M)1,88,533
Stock P/E35.91
Book Value₹4.59
Dividend Yield0%
ROE246.48%
ROA79.63%
Revenue (TTM)—
Revenue Growth—
Profit Margin148.16%
Total Debt—
Shares Outstanding36 Cr
Face Value—
EPS (TTM)₹0.11
P/B0.86
Debt / Equity0.92
50 DMA₹4.41
200 DMA₹5.75
Day change-1.25%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹3.95▼ 61.84% · 1Y
2025-07-172026-07-17
20-day avg volume: 1.8L shares
Pros
- Healthy return on equity of 246.5%.
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40 Cr | ₹38 Cr | ₹33 Cr | ₹57 Cr | ₹41 Cr | ₹39 Cr | ₹52 Cr | ₹66 Cr |
| EBITDA | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹8 Cr | ₹2 Cr | ₹0 Cr | ₹7 Cr | ₹5 Cr |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹-3 Cr | ₹1 Cr | ₹-3 Cr | ₹2 Cr | ₹4 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹145 Cr | ₹158 Cr | ₹81 Cr | ₹92 Cr | ₹102 Cr | ₹182 Cr | ₹185 Cr | ₹175 Cr |
| EBITDA | ₹27 Cr | ₹33 Cr | ₹7 Cr | ₹8 Cr | ₹3 Cr | ₹20 Cr | ₹22 Cr | ₹20 Cr |
| Net Profit | ₹2 Cr | ₹6 Cr | ₹-4 Cr | ₹-8 Cr | ₹-8 Cr | ₹-2 Cr | ₹1 Cr | ₹-1 Cr |
| EPS | 1.09 | 3.25 | -1.87 | -4.11 | -4 | -1.31 | 0.04 | -0.02 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹205 Cr | ₹219 Cr | ₹225 Cr | ₹236 Cr | ₹237 Cr | ₹239 Cr | ₹288 Cr | ₹377 Cr |
| Total Liabilities | ₹159 Cr | ₹161 Cr | ₹169 Cr | ₹188 Cr | ₹198 Cr | ₹203 Cr | ₹162 Cr | ₹219 Cr |
| Equity | ₹46 Cr | ₹58 Cr | ₹56 Cr | ₹48 Cr | ₹39 Cr | ₹36 Cr | ₹126 Cr | ₹159 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹20 Cr | ₹37 Cr | ₹26 Cr | ₹33 Cr | ₹7 Cr | ₹20 Cr | ₹11 Cr | ₹29 Cr |
| Investing | ₹-23 Cr | ₹-23 Cr | ₹-15 Cr | ₹-13 Cr | ₹-12 Cr | ₹-8 Cr | ₹-32 Cr | ₹-64 Cr |
| Financing | ₹4 Cr | ₹-14 Cr | ₹-12 Cr | ₹-16 Cr | ₹5 Cr | ₹-13 Cr | ₹22 Cr | ₹34 Cr |
| Free Cash Flow | ₹20 Cr | ₹37 Cr | ₹26 Cr | ₹33 Cr | ₹7 Cr | ₹20 Cr | ₹11 Cr | ₹29 Cr |
Shareholding
Promoter 47.47% Institutions 0.02% Public 52.52%
Efficiency & Working Capital
ROCE5.2%
Interest Coverage0.9
Dividend Payout—
Debtor Days80 d
Inventory Days185 d
Payable Days54 d
Cash Conversion Cycle210 d
Working Capital Days264 d
Shareholding Details
As of 2026-03-31
Promoter47.5%
FII0%
DII0%
Institutions0%
Public52.5%
Promoter Pledge48.4%
No. of Shareholders36,777
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 45.5% | 44.8% | 44.8% | 44.8% | 47% | 53.9% | 50.3% | 48.4% | 47.7% | 47.5% | 47.5% | 47.5% |
| FIIs | 19.9% | 19.6% | 19.6% | 19% | 18.1% | 15.5% | 8.3% | 8.2% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0% | 0% | 0% | 0% | 0% |
| Public | 34.5% | 35.5% | 35.5% | 36.1% | 34.8% | 30.6% | 41.3% | 43.5% | 52.3% | 52.5% | 52.5% | 52.5% |
| Promoter Pledge | 79.5% | 79.5% | 81.4% | 81.4% | 73.8% | 55.2% | 35.4% | 36.4% | 38.7% | 48.4% | 48.4% | 48.4% |
| No. of Shareholders | 12,782 | 12,783 | 20,407 | 22,198 | 27,430 | 27,431 | 31,671 | 37,504 | 37,570 | 37,007 | 37,068 | 36,777 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rajan Handa | Shareholding of Promoter and Promoter Group | 23.7% | 8.59 Cr |
| Enforcement Directorate Raipur | Public Shareholding | 13.2% | 4.78 Cr |
| Anandana Handa | Shareholding of Promoter and Promoter Group | 7% | 2.54 Cr |
| Rishab Handa | Shareholding of Promoter and Promoter Group | 6.9% | 2.50 Cr |
| Raghav Handa | Shareholding of Promoter and Promoter Group | 6.9% | 2.50 Cr |
| Mamta Handa | Shareholding of Promoter and Promoter Group | 2.8% | 1.00 Cr |
| Leisure Enterprises Llp | Public Shareholding | 1.9% | 70,29,483 |
| Badjate Stock Broking Private Ltd | Public Shareholding | 1.4% | 50,00,000 |
| Ravinder Chamanlal Mehra | Public Shareholding | 1.1% | 39,65,000 |
| Sangeeta Chopra | Shareholding of Promoter and Promoter Group | 0.2% | 7,44,000 |
| Rajesh Chopra | Shareholding of Promoter and Promoter Group | 0% | 1,21,500 |
| Rajesh Chopra Huf | Shareholding of Promoter and Promoter Group | 0% | 77,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rajan Handa | 6.84 Cr | 79.7% | 2026-03-31 |
| Mamta Handa | 0 | 0% | 2026-03-31 |
| Rishab Handa | 50,00,000 | 20% | 2026-03-31 |
| Raghav Handa | 50,00,000 | 20% | 2026-03-31 |
| Anandana Handa | 50,00,000 | 19.7% | 2026-03-31 |
| Rajesh Chopra Huf | 0 | 0% | 2026-03-31 |
| Rajesh Chopra | 0 | 0% | 2026-03-31 |
| Sangeeta Chopra | 0 | 0% | 2026-03-31 |
| Enforcement Directorate Raipur | 0 | 0% | 2026-03-31 |
| Ravinder Chamanlal Mehra | 0 | 0% | 2026-03-31 |
| Badjate Stock Broking Private Ltd | 0 | 0% | 2026-03-31 |
| Leisure Enterprises Llp | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rajan Handa | Managing Director | 2025 |
| Mamta Handa | Whole-time Director | 2025 |
| Rajan Wadhera | Whole-time Director | 2025 |
| Pankaj Kalra | Independent Non Exe. Director | 2025 |
| Dhiraj Arora | Independent Non Exe. Director | 2025 |
| Vikash Kumar | Independent Non Exe. Director | 2025 |
| Rishab Handa | Whole Time Director & CFO | 2025 |
| Bhavika Sharma | Independent Non Exe. Director | 2025 |
| Yaspal Singh | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 40 | 36 | 36 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 199 | 0 | 0 | 4 | 0 | 203 |
| 2025 | 157 | 0 | 0 | 0 | 0 | 157 |
| 2025 | 23 | 0 | 0 | 4 | 0 | 27 |
Substantial Acquisitions (SAST)
19 disclosure(s)
Release Of Pledge31/12/2024 · —
Market31/12/2024 · 45,89,598
Market30/12/2024 · 67,40,046
Market26/12/2024 - 27/12/2024 · 56,70,356
Release Of Pledge26/12/2024 · —
Pledge23/10/2024 · —
Company Information
🌐 www.okplay.in ↗
📍 17-18 Roz-Ka-Meo Indl Estate, Tehsil Nuh, Mewat, Haryana, 122103
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search