₹242.5
▼ -0.19 -0.08%
17 Jul 2026
BSE Listed · Capital Goods-Non Electrical Equipment
ESM 1Mazda Ltd. (523792)
Volume: 7Avg Vol 1W: 1,543Avg Vol 1M: 8,77152W Range:₹159₹319.8
Key Ratios
Checked just nowMarket Cap₹486 Cr
Current Price₹242.5
Previous Close₹242.69
High / Low (52w)₹319.8 / ₹159
Volume7
Avg Vol (1W)1,543
Avg Vol (1M)8,771
Stock P/E77.23
Book Value₹124.51
Dividend Yield1.65%
ROE11.03%
ROA8.73%
Revenue (TTM)—
Revenue Growth—
Profit Margin12.97%
Total Debt—
Shares Outstanding2 Cr
Face Value₹2
EPS (TTM)₹13.74
P/B1.95
Debt / Equity0
50 DMA₹225.42
200 DMA₹225.04
Day change-0.08%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹242.5▼ 19.72% · 1Y
2025-07-172026-07-16
20-day avg volume: 10K shares
Pros
- Pays a dividend yield of 1.6%.
- Company is almost debt-free.
Cons
- Revenue fell 13% YoY.
- Stock trades at a high P/E of 77.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36 Cr | ₹57 Cr | ₹47 Cr | ₹54 Cr | ₹50 Cr | ₹51 Cr | ₹47 Cr | ₹64 Cr |
| EBITDA | ₹4 Cr | ₹12 Cr | ₹10 Cr | ₹8 Cr | ₹6 Cr | ₹10 Cr | ₹12 Cr | ₹9 Cr |
| Net Profit | ₹3 Cr | ₹9 Cr | ₹7 Cr | ₹6 Cr | ₹5 Cr | ₹8 Cr | ₹9 Cr | ₹6 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹112 Cr | ₹142 Cr | ₹181 Cr | ₹155 Cr | ₹168 Cr | ₹194 Cr | ₹232 Cr | ₹201 Cr |
| EBITDA | ₹15 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹28 Cr | ₹36 Cr | ₹42 Cr | ₹34 Cr |
| Net Profit | ₹10 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹21 Cr | ₹27 Cr | ₹32 Cr | ₹25 Cr |
| EPS | 24.18 | 33.11 | 41.46 | 40.77 | 53.04 | 66.48 | 15.74 | 12.41 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹151 Cr | ₹173 Cr | ₹167 Cr | ₹173 Cr | ₹192 Cr | ₹224 Cr | ₹240 Cr | ₹265 Cr |
| Total Liabilities | ₹26 Cr | ₹39 Cr | ₹35 Cr | ₹26 Cr | ₹28 Cr | ₹38 Cr | ₹28 Cr | ₹35 Cr |
| Equity | ₹125 Cr | ₹134 Cr | ₹132 Cr | ₹147 Cr | ₹164 Cr | ₹186 Cr | ₹212 Cr | ₹230 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹27 Cr | ₹14 Cr | ₹31 Cr | ₹54 Cr | ₹19 Cr |
| Investing | ₹-20 Cr | ₹-5 Cr | ₹-15 Cr | ₹-30 Cr | ₹-9 Cr |
| Financing | ₹-2 Cr | ₹-6 Cr | ₹-6 Cr | ₹-6 Cr | ₹-7 Cr |
| Free Cash Flow | ₹27 Cr | ₹14 Cr | ₹31 Cr | ₹54 Cr | ₹19 Cr |
Shareholding
Promoter 48.67% Institutions 0.12% Public 51.2%
Efficiency & Working Capital
ROCE15%
Interest Coverage62.1
Dividend Payout—
Debtor Days77 d
Inventory Days83 d
Payable Days29 d
Cash Conversion Cycle130 d
Working Capital Days159 d
Shareholding Details
As of 2026-06-30
Promoter48.7%
FII0.1%
DII0.1%
Institutions0.1%
Public51.2%
Promoter Pledge0%
No. of Shareholders13,620
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 48.3% | 48.3% | 48.3% | 48.3% | 48.5% | 48.5% | 48.6% | 48.6% | 48.6% | 48.6% | 48.6% | 48.7% |
| FIIs | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% |
| DIIs | 0.1% | 0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Public | 51.4% | 51.4% | 51.4% | 51.4% | 51.2% | 51.2% | 51.2% | 51.2% | 51.3% | 51.2% | 51.3% | 51.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 6,453 | 8,521 | 10,105 | 10,685 | 10,445 | 11,886 | 12,981 | 12,923 | 14,900 | 14,196 | 13,992 | 13,620 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Shanaya Mody Khatua | Shareholding of Promoter and Promoter Group | 31.6% | 63,19,571 |
| Percy Xerex Avari | Shareholding of Promoter and Promoter Group | 10.2% | 20,47,890 |
| Croll Reynolds International Inc | Public Shareholding | 7.2% | 14,47,500 |
| Sheila Sorab Mody | Shareholding of Promoter and Promoter Group | 6.9% | 13,78,500 |
| Sharad Kanayalal Shah | Public Shareholding | 3.1% | 6,12,050 |
| Dorabjee And Company Private Limited | Public Shareholding | 1.6% | 3,14,295 |
| Nilesh Hastimal Shah | Public Shareholding | 1.1% | 2,11,500 |
| Katty X Avari | Shareholding of Promoter and Promoter Group | 0% | 500 |
| Xerxis D Avari | Shareholding of Promoter and Promoter Group | 0% | 500 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Percy Xerex Avari | 0 | 0% | 2026-06-30 |
| Sheila Sorab Mody | 0 | 0% | 2026-06-30 |
| Katty X Avari | 0 | 0% | 2026-06-30 |
| Xerxis D Avari | 0 | 0% | 2026-06-30 |
| Shanaya Mody Khatua | 0 | 0% | 2026-06-30 |
| Sharad Kanayalal Shah | 0 | 0% | 2026-06-30 |
| Nilesh Hastimal Shah | 0 | 0% | 2026-06-30 |
| Croll Reynolds International Inc | 0 | 0% | 2026-06-30 |
| Dorabjee And Company Private Limited | 0 | 0% | 2026-06-30 |
| Percy Xerex Avari | 0 | 0% | 2026-03-31 |
| Sheila Sorab Mody | 0 | 0% | 2026-03-31 |
| Katty X Avari | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Mohib N Khericha | Chairman(Non Exe)&Dir(Non-Ind) | 2025 |
| Sheila S Mody | Non Executive Director | 2025 |
| Samuel W Croll | Non Executive Director | 2025 |
| Houtoxi F. Contractor | Non Executive Director | 2025 |
| Mihir Dinesh Mehta | Independent Non Exe. Director | 2025 |
| Ashok Kavdia | Independent Non Exe. Director | 2025 |
| Shetal Utkarsh Bhatt | Independent Non Exe. Director | 2025 |
| Percy X Avari | E D & Wholetime Director | 2025 |
| Shanaya Mody Khatua | E D & Wholetime Director | 2025 |
| Nishith C Kayasth | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Engineering Products | ₹157 Cr | 81.1% |
| Food Products | ₹37 Cr | 18.9% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic | ₹141 Cr | 73.2% |
| Overseas | ₹52 Cr | 26.8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 5 | 4 | 4 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-04 | ₹3.6 (180%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 16 | 5 | 21 |
| 2025 | 0 | 0 | 0 | 16 | 5 | 21 |
| 2025 | 0 | 0 | 0 | 16 | 5 | 21 |
Insider / Designated-Person Trades
25 recent disclosure(s)
PERCY XEREX AVARIAcquisition · 10,950
SHANAYA MODY KHATUAAcquisition · 7,000
PERCY XEREX AVARIAcquisition · 10,950
SHANAYA MODY KHATUAAcquisition · 7,000
PERCY XEREX AVARIAcquisition · 10,950
SHANAYA MODY KHATUAAcquisition · 7,000
Substantial Acquisitions (SAST)
5 disclosure(s)
Off Market / Inter se transfer03/09/2021 · 5,53,026
Off Market / Inter se transfer03/09/2021 · 5,53,026
-03/09/2021 · 1,97,026
Off Market / Inter se transfer03/09/2021 · 3,56,000
-03/09/2021 · 3,56,000
Company Information
Incorporated1990
ChairmanMohib N Khericha
AuditorMayank Shah & Associates
Investor Email[email protected]
📍 C/1-39/13/16, GIDC Naroda, Ahmedabad, Gujarat, 382330
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search