₹56.93
▼ -1.21 -2.08%
18 Jul 2026
NSE Listed
Suryalakshmi Cot Mil Ltd. (SURYALAXMI)
Volume: 554Avg Vol 1W: 4,137.2Avg Vol 1M: 12,218.9552W Range:₹43₹76.51
Key Ratios
Checked 17h agoMarket Cap₹109 Cr
Current Price₹56.93
Previous Close₹58.14
High / Low (52w)₹76.51 / ₹43
Volume554
Avg Vol (1W)4,137.2
Avg Vol (1M)12,218.95
Stock P/E132.14
Book Value₹143.98
Dividend Yield0%
ROE114.3%
ROA43%
Revenue (TTM)₹796 Cr
Revenue Growth5.2%
Profit Margin39.3%
Total Debt₹177 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹1.57
P/B0.4
Debt / Equity1.84
50 DMA₹59.06
200 DMA₹58.17
Day change-2.08%
Price Chart
₹56.93▼ 24.11% · 1Y
2025-07-172026-07-16
20-day avg volume: 12K shares
Pros
- Healthy return on equity of 114.3%.
- Company is almost debt-free.
- Revenue grew 11% YoY.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 132.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹159 Cr | ₹193 Cr | ₹194 Cr | ₹246 Cr | ₹178 Cr | ₹192 Cr | ₹184 Cr | ₹241 Cr |
| EBITDA | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹11 Cr | ₹10 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr |
| Net Profit | ₹0 Cr | ₹-1 Cr | ₹1 Cr | ₹3 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2012 | Mar 2013 |
|---|---|---|
| Revenue | ₹702 Cr | ₹737 Cr |
| EBITDA | ₹70 Cr | ₹77 Cr |
| Net Profit | ₹29 Cr | ₹30 Cr |
| EPS | 19.64 | 20.93 |
Balance Sheet
| Metric | Mar 2012 | Mar 2013 |
|---|---|---|
| Total Assets | ₹648 Cr | ₹679 Cr |
| Total Liabilities | ₹460 Cr | ₹468 Cr |
| Equity | ₹188 Cr | ₹211 Cr |
| Total Debt | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹37 Cr | ₹104 Cr | ₹105 Cr | ₹20 Cr | ₹9 Cr |
| Investing | ₹18 Cr | ₹-8 Cr | ₹-3 Cr | ₹-25 Cr | ₹-33 Cr |
| Financing | ₹-45 Cr | ₹-49 Cr | ₹-98 Cr | ₹0 Cr | ₹26 Cr |
| Free Cash Flow | ₹37 Cr | ₹104 Cr | ₹105 Cr | ₹20 Cr | ₹9 Cr |
Shareholding
Promoter 60.93% Institutions 2.03% Public 37.04%
Efficiency & Working Capital
ROCE6.5%
Interest Coverage2.2
Dividend Payout—
Debtor Days54 d
Inventory Days58 d
Payable Days23 d
Cash Conversion Cycle89 d
Working Capital Days112 d
Shareholding Details
As of 2026-06-30
Promoter60.9%
FII0.2%
DII1.8%
Institutions2%
Public37%
Promoter Pledge1.2%
No. of Shareholders9,228
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% | 60.9% |
| FIIs | 0% | 0% | 0% | 0% | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| DIIs | 0% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 1.8% | 1.8% | 1.8% |
| Public | 39.1% | 38.7% | 38.7% | 38.7% | 38.6% | 38.6% | 38.5% | 38.5% | 38.5% | 37% | 37% | 37% |
| Promoter Pledge | 50.7% | 95.6% | 95.6% | 95.6% | 95.6% | 1.2% | 1.2% | 1.2% | 1.2% | 1.2% | 1.2% | 1.2% |
| No. of Shareholders | 8,778 | 9,204 | 8,791 | 8,749 | 10,520 | 10,262 | 10,099 | 9,878 | 9,883 | 9,679 | 9,409 | 9,228 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| L. N. Agarwal | Shareholding of Promoter and Promoter Group | 25.7% | 48,39,348 |
| Paritosh Agarwal | Shareholding of Promoter and Promoter Group | 10.5% | 19,71,272 |
| L. N. Agarwal (family Trust) | Shareholding of Promoter and Promoter Group | 9% | 16,87,000 |
| Padmini Agarwal | Shareholding of Promoter and Promoter Group | 6.9% | 12,95,715 |
| Vedant Agarwal | Shareholding of Promoter and Promoter Group | 6% | 11,28,664 |
| Lakshmi Narayan Agarwal (huf) | Shareholding of Promoter and Promoter Group | 2.1% | 4,01,890 |
| Santosh Sitaram Goenka | Public Shareholding | 2% | 3,68,589 |
| Vinodchandra Mansukhlal Parekh | Public Shareholding | 1.7% | 3,11,441 |
| Sunita Santosh Goenka | Public Shareholding | 1.6% | 3,09,088 |
| Rajasthan Global Securities Private Limited | Public Shareholding | 1.5% | 2,75,108 |
| Rishi Gupta | Public Shareholding | 1.3% | 2,47,743 |
| Swadeshi Tubes Limited | Public Shareholding | 1.3% | 2,46,990 |
| Supriya Punit Agarwal | Public Shareholding | 1.1% | 2,05,278 |
| Paritosh Kumar Agarwal (huf) | Shareholding of Promoter and Promoter Group | 0.7% | 1,33,000 |
| Late Satyabhama Bai | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| Aparna Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Lakshmi Narayan Agarwal (huf) | 0 | 0% | 2026-06-30 |
| L. N. Agarwal (family Trust) | 0 | 0% | 2026-06-30 |
| Paritosh Kumar Agarwal (huf) | 0 | 0% | 2026-06-30 |
| Paritosh Agarwal | 0 | 0% | 2026-06-30 |
| Padmini Agarwal | 0 | 0% | 2026-06-30 |
| L. N. Agarwal | 1,40,665 | 2.9% | 2026-06-30 |
| Late Satyabhama Bai | 0 | 0% | 2026-06-30 |
| Vedant Agarwal | 0 | 0% | 2026-06-30 |
| Aparna Agarwal | 0 | 0% | 2026-06-30 |
| Rajasthan Global Securities Private Limited | 0 | 0% | 2026-06-30 |
| Santosh Sitaram Goenka | 0 | 0% | 2026-06-30 |
| Vinodchandra Mansukhlal Parekh | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| L N Agarwal | Chairman / Executive Director / M D / Promoter | 2025 |
| Paritosh K Agarwal | ED / MD / Promoter | 2025 |
| Dhruv Vijai Singh | Independent Non Exe. Director | 2025 |
| Aruna Prasad | Independent Non Exe. Director | 2025 |
| R Surender Reddy | Non-Exec & Non-Independent Dir | 2025 |
| Malapally Chowda Reddy Balaji | Independent Non Exe. Director | 2025 |
| E V S V Sarma | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Spinning | ₹304 Cr | 38.8% |
| Denim | ₹459 Cr | 58.6% |
| Sale of Waste | ₹9 Cr | 1.2% |
| Job work income | ₹0 Cr | 0% |
| Export Benefit entitlement | ₹10 Cr | 1.3% |
| Packing & Forwarding collection cha | ₹0 Cr | 0% |
| Scrap Sales | ₹0 Cr | 0% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹612 Cr | 78.2% |
| Bangladesh | ₹124 Cr | 15.9% |
| Ethiopia | ₹3 Cr | 0.4% |
| Guatemala | ₹17 Cr | 2.2% |
| Kenya | ₹0 Cr | 0% |
| Mauritius | ₹4 Cr | 0.5% |
| South Korea | ₹7 Cr | 0.8% |
| Madagascar | ₹15 Cr | 1.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 30 | 23 | 21 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 4 | 17 | 22 |
| 2025 | 0 | 0 | 0 | 1 | 5 | 6 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
Insider / Designated-Person Trades
3 recent disclosure(s)
Vedant AgarwalDisposal · 11,94,000
L N Agarwal Family TrustAcquisition · 11,94,000
L. N. AgarwalAcquisition · 30,20,032
Substantial Acquisitions (SAST)
13 disclosure(s)
Inter-se Transfer25/11/2025 · 11,94,000
Inter-se Transfer / Gift25/11/2025 · 11,94,000
Inter-se Transfer25/11/2025 · 11,94,000
-25/11/2025 · 11,94,000
Inter-se-Transfer25/11/2025 · 11,94,000
Inter-se Transfer25/11/2025 · 11,94,000
Company Information
Incorporated1962
ChairmanL N Agarwal
AuditorBrahmayya & Co
Investor Email[email protected]; [email protected]
📍 6th Floor Surya Towers, 105 Sardar Patel Road, Secunderabad, Telangana, 500003
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search