₹24.12
▼ -1.26 -4.96%
17 Jul 2026
BSE Listed
GSM 1TAI Industries Ltd. (519483)
Volume: 469Avg Vol 1W: 1,141Avg Vol 1M: 1,13152W Range:₹20.7₹39.44
Key Ratios
Checked just nowMarket Cap₹14 Cr
Current Price₹24.12
Previous Close₹25.38
High / Low (52w)₹39.44 / ₹20.7
Volume469
Avg Vol (1W)1,141
Avg Vol (1M)1,131
Stock P/E150.75
Book Value₹48.62
Dividend Yield0%
ROE32.74%
ROA13.2%
Revenue (TTM)—
Revenue Growth—
Profit Margin5.71%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹0.16
P/B0.5
Debt / Equity0.05
50 DMA₹25.41
200 DMA₹29.21
Day change-4.96%
SurveillanceGSM 1 (as of 2026-07-17)
Price Chart
₹24.12▼ 30.09% · 1Y
2025-07-162026-07-16
20-day avg volume: 823 shares
Pros
- Healthy return on equity of 32.7%.
- Company is almost debt-free.
- Revenue grew 88% YoY.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 151.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹87 Cr | ₹67 Cr | ₹66 Cr | ₹60 Cr | ₹25 Cr | ₹31 Cr | ₹40 Cr | ₹62 Cr |
| EBITDA | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹75 Cr | ₹116 Cr | ₹105 Cr | ₹196 Cr | ₹302 Cr | ₹260 Cr | ₹150 Cr | ₹283 Cr |
| EBITDA | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹3 Cr | ₹6 Cr | ₹6 Cr | ₹1 Cr | ₹2 Cr |
| Net Profit | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹1 Cr | ₹1 Cr |
| EPS | 0.65 | 2.72 | 0.43 | 4.56 | 6.87 | 7.69 | 2.35 | 1.83 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹58 Cr | ₹56 Cr | ₹54 Cr | ₹56 Cr | ₹67 Cr | ₹82 Cr | ₹72 Cr | ₹59 Cr |
| Total Liabilities | ₹46 Cr | ₹42 Cr | ₹39 Cr | ₹38 Cr | ₹45 Cr | ₹55 Cr | ₹43 Cr | ₹29 Cr |
| Equity | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹23 Cr | ₹27 Cr | ₹29 Cr | ₹30 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-4 Cr | ₹0 Cr | ₹0 Cr | ₹-4 Cr | ₹2 Cr |
| Investing | ₹2 Cr | ₹0 Cr | ₹4 Cr | ₹1 Cr | ₹-1 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹0 Cr |
| Free Cash Flow | ₹-4 Cr | ₹0 Cr | ₹0 Cr | ₹-4 Cr | ₹2 Cr |
Shareholding
Promoter 20.27% Institutions 0% Public 79.73%
Efficiency & Working Capital
ROCE0.9%
Interest Coverage8.4
Dividend Payout—
Debtor Days27 d
Inventory Days3 d
Payable Days25 d
Cash Conversion Cycle5 d
Working Capital Days30 d
Shareholding Details
As of 2026-03-31
Promoter20.3%
FII0%
DII0%
Institutions0%
Public79.7%
Promoter Pledge0%
No. of Shareholders4,901
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% | 20.3% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% | 79.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 5,667 | 5,651 | 5,203 | 5,169 | 5,129 | 5,071 | 5,001 | 4,950 | 4,943 | 4,920 | 4,912 | 4,901 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dasho U Dorji | Shareholding of Promoter and Promoter Group | 20.3% | 12,16,000 |
| Kathrene Dealtrade Pvt. Ltd. | Public Shareholding | 5% | 3,00,000 |
| Rajpad Traders Private Limited | Public Shareholding | 5% | 3,00,000 |
| Oriental Trade And Investments Private Limited | Public Shareholding | 4.6% | 2,77,400 |
| Jai Pitreshwar Vyapaar Private Limited | Public Shareholding | 4.5% | 2,68,203 |
| Neha Dealtrade Private Limited | Public Shareholding | 3.3% | 1,99,200 |
| Mangalrashi Tie Up Private Limited | Public Shareholding | 3.3% | 1,98,832 |
| Reality Merchants Private Limited | Public Shareholding | 3% | 1,80,000 |
| Stone Door Resources Private Limited | Public Shareholding | 1.9% | 1,12,313 |
| Sworn Brothers Assets Private Limited | Public Shareholding | 1.8% | 1,09,280 |
| Mahendra Girdharilal | Public Shareholding | 1.7% | 1,00,922 |
| Parton Vinimay Private Limited | Public Shareholding | 1.7% | 1,00,397 |
| Anuraj Securities P Ltd | Public Shareholding | 1.6% | 93,862 |
| Dipak Kanayalal Shah | Public Shareholding | 1.3% | 80,000 |
| Utsav Promoters Private Limited | Public Shareholding | 1.3% | 78,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Dasho U Dorji | 0 | 0% | 2026-03-31 |
| Dipak Kanayalal Shah | 0 | 0% | 2026-03-31 |
| Mahendra Girdharilal | 0 | 0% | 2026-03-31 |
| Kathrene Dealtrade Pvt. Ltd. | 0 | 0% | 2026-03-31 |
| Rajpad Traders Private Limited | 0 | 0% | 2026-03-31 |
| Oriental Trade And Investments Private Limited | 0 | 0% | 2026-03-31 |
| Jai Pitreshwar Vyapaar Private Limited | 0 | 0% | 2026-03-31 |
| Neha Dealtrade Private Limited | 0 | 0% | 2026-03-31 |
| Mangalrashi Tie Up Private Limited | 0 | 0% | 2026-03-31 |
| Reality Merchants Private Limited | 0 | 0% | 2026-03-31 |
| Stone Door Resources Private Limited | 0 | 0% | 2026-03-31 |
| Sworn Brothers Assets Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Dasho Wangchuk Dorji | Chairman / Executive Director / WTD | 2025 |
| Rohan Ghosh | Executive Director & MD | 2025 |
| Dasho Topgyal Dorji | Non-Exec & Non-Independent Dir | 2025 |
| Abhrajit Dutta | Independent Non Exe. Director | 2025 |
| Omar Mubashir Kidwai | Independent Non Exe. Director | 2025 |
| Sucharita Moitra | Independent Non Exe. Director | 2025 |
| Snigdha Khetan | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Druk | ₹50 Cr | 71.4% |
| C3-Retail | ₹20 Cr | 28.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 8 | 6 | 6 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 1 | 259 | 260 |
| 2025 | 0 | 0 | 0 | 1 | 199 | 199 |
| 2025 | 0 | 0 | 0 | 0 | 60 | 60 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Market08/05/2026 · 75,000
Market07/05/2026 · 2,95,000
Company Information
Incorporated1983
ChairmanDasho Wangchuk Dorji
AuditorKAMG & Associates
Investor Email[email protected]; [email protected]
📍 III Floor, 53A Mirza Ghalib Street, Kolkata, West Bengal, 700016
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Virat Crane Industries Ltd.IB Infotech Enterprises LimitedAmbar Protein IndustriesChordia Food Products Ltd.CIAN Agro Ind & Infra Ltd.Omega Ag-Seeds (Punjab) LimitedBKV Industries Ltd.NCC Blue Water Products LimitedAsian Tea & Exports Ltd.Heritage FoodsSimran Farms Ltd.Hindustan Agrigenetics Ltd.All “51” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search