₹8.42
▲ +0.38 +4.73%
18 Jul 2026
BSE Listed
GSM 0Williamson Financial Serv (519214)
Volume: 232Avg Vol 1W: 690Avg Vol 1M: 34652W Range:₹4.93₹12.01
Key Ratios
Checked just nowMarket Cap₹7 Cr
Current Price₹8.42
Previous Close₹8.04
High / Low (52w)₹12.01 / ₹4.93
Volume232
Avg Vol (1W)690
Avg Vol (1M)346
Stock P/E—
Book Value₹-438.71
Dividend Yield0%
ROE120.5%
ROA-312.54%
Revenue (TTM)—
Revenue Growth—
Profit Margin-44,200%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹6.71
200 DMA₹7.97
Day change+4.73%
SurveillanceGSM 0 (as of 2026-07-18)
Price Chart
₹8.42▲ 12.27% · 1Y
2025-07-182026-07-17
20-day avg volume: 360 shares
Pros
- Healthy return on equity of 120.5%.
- Company is almost debt-free.
Cons
- Revenue fell 85% YoY.
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹-5 Cr | ₹0 Cr | ₹-5 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹37 Cr | ₹40 Cr | ₹7 Cr | ₹3 Cr | ₹12 Cr | ₹12 Cr | ₹6 Cr | ₹1 Cr |
| EBITDA | ₹-30 Cr | ₹-47 Cr | ₹-23 Cr | ₹-20 Cr | ₹-20 Cr | ₹-19 Cr | ₹-5 Cr | ₹-4 Cr |
| Net Profit | ₹-30 Cr | ₹-48 Cr | ₹-23 Cr | ₹-20 Cr | ₹-20 Cr | ₹-19 Cr | ₹-5 Cr | ₹-4 Cr |
| EPS | -35.39 | -57.87 | -27.74 | -23.49 | -24.46 | -22.14 | -5.64 | -5.32 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹493 Cr | ₹558 Cr | ₹298 Cr | ₹313 Cr | ₹229 Cr | ₹197 Cr | ₹185 Cr | ₹147 Cr |
| Total Liabilities | ₹492 Cr | ₹698 Cr | ₹601 Cr | ₹613 Cr | ₹554 Cr | ₹545 Cr | ₹533 Cr | ₹509 Cr |
| Equity | ₹1 Cr | ₹-139 Cr | ₹-303 Cr | ₹-300 Cr | ₹-326 Cr | ₹-348 Cr | ₹-348 Cr | ₹-362 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-4 Cr | ₹2 Cr | ₹19 Cr | ₹5 Cr | ₹24 Cr |
| Investing | ₹14 Cr | ₹13 Cr | ₹7 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹-10 Cr | ₹-15 Cr | ₹-26 Cr | ₹-5 Cr | ₹-24 Cr |
| Free Cash Flow | ₹-4 Cr | ₹2 Cr | ₹19 Cr | ₹5 Cr | ₹24 Cr |
Shareholding
Promoter 62.62% Institutions 0.56% Public 36.82%
Efficiency & Working Capital
ROCE-6%
Interest Coverage-73.2
Dividend Payout—
Debtor Days3203 d
Inventory Days0 d
Payable Days0 d
Cash Conversion Cycle3203 d
Working Capital Days3203 d
Shareholding Details
As of 2026-06-30
Promoter62.6%
FII0%
DII0.6%
Institutions0.6%
Public36.8%
Promoter Pledge0%
No. of Shareholders7,496
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% | 62.6% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% |
| Public | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7,154 | 7,189 | 7,221 | 7,215 | 7,224 | 7,271 | 7,381 | 7,405 | 7,432 | 7,477 | 7,486 | 7,496 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Williamson Magor & Co Limited | Shareholding of Promoter and Promoter Group | 31% | 25,87,750 |
| Mcleod Russel India Limited | Shareholding of Promoter and Promoter Group | 19.9% | 16,66,953 |
| Bishnauth Investments Limited | Shareholding of Promoter and Promoter Group | 10.3% | 8,57,498 |
| Dunstan Trust Nominee Limited | Public Shareholding | 4% | 3,35,000 |
| Lebnitze Real Estates Private Limited | Public Shareholding | 2% | 1,67,000 |
| United Machine Co Ltd | Shareholding of Promoter and Promoter Group | 0.7% | 60,372 |
| Amritanshu Khaitan | Shareholding of Promoter and Promoter Group | 0.4% | 36,219 |
| Ichamati Investments Ltd | Shareholding of Promoter and Promoter Group | 0.3% | 24,996 |
| B M Khaitan | Shareholding of Promoter and Promoter Group | 0% | 349 |
| Yashodhara Khaitan | Shareholding of Promoter and Promoter Group | 0% | 205 |
| Vanya Khaitan | Shareholding of Promoter and Promoter Group | 0% | 5 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Amritanshu Khaitan | 0 | 0% | 2026-06-30 |
| B M Khaitan | 0 | 0% | 2026-06-30 |
| Yashodhara Khaitan | 0 | 0% | 2026-06-30 |
| Vanya Khaitan | 0 | 0% | 2026-06-30 |
| Williamson Magor & Co Limited | 0 | 0% | 2026-06-30 |
| Mcleod Russel India Limited | 0 | 0% | 2026-06-30 |
| Bishnauth Investments Limited | 0 | 0% | 2026-06-30 |
| United Machine Co Ltd | 0 | 0% | 2026-06-30 |
| Ichamati Investments Ltd | 0 | 0% | 2026-06-30 |
| Dunstan Trust Nominee Limited | 0 | 0% | 2026-06-30 |
| Lebnitze Real Estates Private Limited | 0 | 0% | 2026-06-30 |
| Amritanshu Khaitan | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Aditya Khaitan | Chairman & Non Executive Dir. | 2025 |
| Gaurang Shashikant Ajmera | Independent Non Exe. Director | 2025 |
| Mohan Dhanuka | Independent Non Exe. Director | 2025 |
| Jacqueline Audrey Monnier | Non-Exec & Non-Independent Dir | 2025 |
| Anushree Biswas | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 15 | 8 | 8 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | — |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
Incorporated1971
ChairmanAditya Khaitan
AuditorV Singhi & Associates
Investor Email[email protected]; [email protected]
📍 Export Promotion Indl Park, Plot No 1 Amingaon, Guwahati, Assam, 781031
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search