₹806.3
▼ -7.73 -0.95%
17 Jul 2026
NSE Listed
Subros Limited (SUBROS)
Volume: 46,796Avg Vol 1W: 44,085.4Avg Vol 1M: 1,38,144.9552W Range:₹622.1₹1,213.7
Key Ratios
Checked 20h agoMarket Cap₹5,310 Cr
Current Price₹806.3
Previous Close₹814.03
High / Low (52w)₹1,213.7 / ₹622.1
Volume46,796
Avg Vol (1W)44,085.4
Avg Vol (1M)1,38,144.95
Stock P/E107.67
Book Value₹190.71
Dividend Yield37%
ROE13.31%
ROA7.76%
Revenue (TTM)₹3,388 Cr
Revenue Growth9.7%
Profit Margin441.1%
Total Debt₹0 Cr
Shares Outstanding7 Cr
Face Value₹2
EPS (TTM)₹26.28
P/B4.27
Debt / Equity0.04
50 DMA₹775.95
200 DMA₹829.75
Day change-0.95%
Price Chart
₹806.3▼ 11.90% · 1Y
2025-07-162026-07-15
20-day avg volume: 1.4L shares
Pros
- Pays a dividend yield of 37.0%.
- Company is almost debt-free.
- Revenue grew 11% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 108.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹810 Cr | ₹828 Cr | ₹821 Cr | ₹908 Cr | ₹878 Cr | ₹880 Cr | ₹948 Cr | ₹1,050 Cr |
| EBITDA | ₹50 Cr | ₹51 Cr | ₹49 Cr | ₹65 Cr | ₹57 Cr | ₹57 Cr | ₹55 Cr | ₹69 Cr |
| Net Profit | ₹35 Cr | ₹36 Cr | ₹33 Cr | ₹46 Cr | ₹41 Cr | ₹41 Cr | ₹35 Cr | ₹49 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,920 Cr | ₹2,135 Cr | ₹2,013 Cr | ₹1,806 Cr | ₹2,248 Cr | ₹2,827 Cr | ₹3,085 Cr | ₹3,388 Cr |
| EBITDA | ₹125 Cr | ₹160 Cr | ₹119 Cr | ₹72 Cr | ₹56 Cr | ₹78 Cr | ₹152 Cr | ₹215 Cr |
| Net Profit | ₹61 Cr | ₹76 Cr | ₹85 Cr | ₹47 Cr | ₹32 Cr | ₹48 Cr | ₹98 Cr | ₹151 Cr |
| EPS | 10.09 | 12.37 | 13 | 7.26 | 4.98 | 7.35 | 14.96 | 23.08 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,297 Cr | ₹1,380 Cr | ₹1,388 Cr | ₹1,449 Cr | ₹1,505 Cr | ₹1,543 Cr | ₹1,651 Cr | ₹1,859 Cr |
| Total Liabilities | ₹893 Cr | ₹700 Cr | ₹636 Cr | ₹654 Cr | ₹681 Cr | ₹676 Cr | ₹695 Cr | ₹764 Cr |
| Equity | ₹404 Cr | ₹680 Cr | ₹752 Cr | ₹795 Cr | ₹824 Cr | ₹867 Cr | ₹956 Cr | ₹1,094 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹329 Cr | ₹125 Cr | ₹261 Cr | ₹166 Cr | ₹160 Cr | ₹151 Cr | ₹192 Cr | ₹231 Cr |
| Investing | ₹-231 Cr | ₹-126 Cr | ₹-93 Cr | ₹-58 Cr | ₹-100 Cr | ₹-145 Cr | ₹-92 Cr | ₹-165 Cr |
| Financing | ₹-72 Cr | ₹17 Cr | ₹-148 Cr | ₹-68 Cr | ₹-53 Cr | ₹4 Cr | ₹-65 Cr | ₹-13 Cr |
| Free Cash Flow | ₹329 Cr | ₹125 Cr | ₹261 Cr | ₹166 Cr | ₹160 Cr | ₹151 Cr | ₹192 Cr | ₹231 Cr |
Shareholding
Promoter 36.79% Institutions 43.56% Public 19.65%
Efficiency & Working Capital
ROCE19.9%
Interest Coverage18.7
Dividend Payout—
Debtor Days49 d
Inventory Days41 d
Payable Days61 d
Cash Conversion Cycle29 d
Working Capital Days89 d
Shareholding Details
As of 2026-03-31
Promoter36.8%
FII0.8%
DII10.8%
Institutions11.6%
Public51.6%
Promoter Pledge0%
No. of Shareholders54,708
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% |
| FIIs | 0.6% | 0.8% | 1.4% | 0.9% | 1.3% | 1.1% | 0.8% | 0.8% | 1% | 1.2% | 0.8% | 0.8% |
| DIIs | 12.5% | 11% | 9.5% | 10% | 10.4% | 10.7% | 10.7% | 11.2% | 11.3% | 11.3% | 11.1% | 10.8% |
| Public | 50.1% | 51.5% | 52.3% | 52.4% | 51.6% | 51.5% | 51.6% | 51.2% | 50.9% | 50.7% | 51.3% | 51.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 32,369 | 38,402 | 48,337 | 53,981 | 46,567 | 47,760 | 48,934 | 47,848 | 47,450 | 48,427 | 52,758 | 54,708 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Denso Corporation | Public Shareholding | 20% | 1.30 Cr |
| Deeksha Holding Limited | Shareholding of Promoter and Promoter Group | 15.5% | 1.01 Cr |
| Suzuki Motor Corporation | Public Shareholding | 12% | 78,00,000 |
| Shradha Suri | Shareholding of Promoter and Promoter Group | 8.6% | 55,87,040 |
| Jyotsna Holding Private Limited | Shareholding of Promoter and Promoter Group | 5.3% | 34,48,000 |
| Kotak Mahindra Mutual Fund | Public Shareholding | 5% | 32,82,318 |
| R. R. Holdings Private Limited | Shareholding of Promoter and Promoter Group | 4.9% | 32,08,000 |
| Responsible Holding Private Limited | Public Shareholding | 2.7% | 17,56,400 |
| Js Family Trust | Shareholding of Promoter and Promoter Group | 2.5% | 16,19,200 |
| Uti Mutual Fund | Public Shareholding | 2.2% | 14,25,426 |
| Canara Robeco Mutual Fund | Public Shareholding | 1.6% | 10,27,133 |
| Shs Transport Private Limited | Public Shareholding | 1.5% | 9,79,500 |
| Nippon India Mutual Fund | Public Shareholding | 1.5% | 9,68,256 |
| Cold Form Engineering Private Limited | Public Shareholding | 1.2% | 7,52,732 |
| Jyotsna Suri | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Shradha Suri | 0 | 0% | 2026-03-31 |
| Jyotsna Suri | 0 | 0% | 2026-03-31 |
| Deeksha Holding Limited | 0 | 0% | 2026-03-31 |
| Jyotsna Holding Private Limited | 0 | 0% | 2026-03-31 |
| R. R. Holdings Private Limited | 0 | 0% | 2026-03-31 |
| Js Family Trust | 0 | 0% | 2026-03-31 |
| Kotak Mahindra Mutual Fund | 0 | 0% | 2026-03-31 |
| Uti Mutual Fund | 0 | 0% | 2026-03-31 |
| Canara Robeco Mutual Fund | 0 | 0% | 2026-03-31 |
| Nippon India Mutual Fund | 0 | 0% | 2026-03-31 |
| Denso Corporation | 0 | 0% | 2026-03-31 |
| Suzuki Motor Corporation | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Shradha Suri | CMD & Executive Director | 2025 |
| Jyotsna Suri | Non-Exec & Non-Independent Dir | 2025 |
| Hisashi Takeuchi | Non Executive Director / Nominee | 2025 |
| Tomoaki Yoshimori | Non Executive Director / Nominee | 2025 |
| Parmod K. Duggal | Non Independent Executive Director / CEO | 2025 |
| Arvind Kapur | Independent Non Exe. Director | 2025 |
| Arjan Kumar Sikri | Independent Non Exe. Director | 2025 |
| Deepa Gopalan Wadhwa | Independent Non Exe. Director | 2025 |
| Ashok Lavasa | Independent Non Exe. Director | 2025 |
| Vanaja N Sarna | Independent Non Exe. Director | 2025 |
| SMITA MANKAD | Independent Non Exe. Director | 2025 |
| Kamal Samtani | Company Sec. & Compli. Officer | 2025 |
| Naohisa Kuriyama | Non Executive Director / Nominee | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of Thermal Product | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic | ₹3,367 Cr | 100% |
| Overseas | ₹0 Cr | 0% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 25 | 13 | 13 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-11 | ₹2.6 (130%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 7 | 12 | 354 | 373 |
| 2025 | 0 | 0 | 7 | 0 | 4 | 11 |
| 2025 | 0 | 0 | 0 | 12 | 344 | 356 |
Insider / Designated-Person Trades
4 recent disclosure(s)
Arvind KapurAcquisition · 20,986
Shradha SuriAcquisition · 55,87,040
Ritu SuriAcquisition · 44,59,040
Ritu SuriAcquisition · 44,59,040
Substantial Acquisitions (SAST)
2 disclosure(s)
Market26/12/2024 · 28,762
Transmission27/08/2021 · 44,59,040
Company Information
Incorporated1985
ChairmanShradha Suri
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected]; [email protected]
📍 LGF World Trade Centre, Barakhamba Lane, New Delhi, New Delhi, 110001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search