₹112.15
■ +0 +0.00%
17 Jul 2026
BSE Listed
GSM 1Sarup Industries Ltd. (514412)
Volume: 0Avg Vol 1W: 173Avg Vol 1M: 12552W Range:₹82.12₹208
Key Ratios
Checked just nowMarket Cap₹36 Cr
Current Price₹112.15
Previous Close₹112.15
High / Low (52w)₹208 / ₹82.12
Volume0
Avg Vol (1W)173
Avg Vol (1M)125
Stock P/E64.09
Book Value₹-7.42
Dividend Yield0%
ROE-23.63%
ROA91.14%
Revenue (TTM)—
Revenue Growth—
Profit Margin354.26%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹1.75
P/B0
Debt / Equity0
50 DMA₹127.86
200 DMA₹136.27
Day change+0.00%
SurveillanceGSM 1 (as of 2026-07-17)
Price Chart
₹112.15▲ 20.07% · 1Y
2025-07-172026-07-17
20-day avg volume: 137 shares
Pros
- Company is almost debt-free.
- Revenue grew 74% YoY.
Cons
- Stock trades at a high P/E of 64.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| EBITDA | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹0 Cr | ₹4 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹46 Cr | ₹21 Cr | ₹21 Cr | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹20 Cr |
| EBITDA | ₹-1 Cr | ₹-7 Cr | ₹-3 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹6 Cr |
| Net Profit | ₹-3 Cr | ₹-9 Cr | ₹-6 Cr | ₹-4 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹5 Cr |
| EPS | -9.63 | -28.13 | -17.07 | -13.38 | -6.66 | -7.68 | -5.24 | 14.72 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹74 Cr | ₹75 Cr | ₹72 Cr | ₹71 Cr | ₹66 Cr | ₹64 Cr | ₹65 Cr | ₹66 Cr |
| Total Liabilities | ₹55 Cr | ₹65 Cr | ₹69 Cr | ₹72 Cr | ₹69 Cr | ₹70 Cr | ₹73 Cr | ₹69 Cr |
| Equity | ₹19 Cr | ₹10 Cr | ₹3 Cr | ₹-1 Cr | ₹-3 Cr | ₹-6 Cr | ₹-8 Cr | ₹-3 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹5 Cr | ₹2 Cr | ₹15 Cr | ₹-2 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-16 Cr | ₹4 Cr |
| Financing | ₹1 Cr | ₹-5 Cr | ₹-2 Cr | ₹2 Cr | ₹-1 Cr |
| Free Cash Flow | ₹-1 Cr | ₹5 Cr | ₹2 Cr | ₹15 Cr | ₹-2 Cr |
Shareholding
Promoter 74.36% Institutions 0% Public 25.64%
Efficiency & Working Capital
ROCE4.1%
Interest Coverage1.3
Dividend Payout—
Debtor Days218 d
Inventory Days1025 d
Payable Days389 d
Cash Conversion Cycle854 d
Working Capital Days1243 d
Shareholding Details
As of 2026-03-31
Promoter74.4%
FII0%
DII0%
Institutions0%
Public25.6%
Promoter Pledge28.9%
No. of Shareholders1,529
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% |
| Promoter Pledge | 28.9% | 28.9% | 28.9% | 28.9% | 28.9% | 28.9% | 28.9% | 28.9% | 100% | 28.9% | 28.9% | 28.9% |
| No. of Shareholders | 1,647 | 1,629 | 1,607 | 1,592 | 1,575 | 1,557 | 1,546 | 1,549 | 1,536 | 1,549 | 1,547 | 1,529 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Atamjit Singh Bawa | Shareholding of Promoter and Promoter Group | 64.8% | 21,06,094 |
| Simerjit Singh Bawa | Shareholding of Promoter and Promoter Group | 5% | 1,61,406 |
| Rajesh Kumar Agrawal | Public Shareholding | 4.9% | 1,59,294 |
| Manjit Bawa | Shareholding of Promoter and Promoter Group | 4.6% | 1,51,000 |
| Vinar Integration Limited | Public Shareholding | 3.3% | 1,08,726 |
| Sunita Agarwal | Public Shareholding | 2.7% | 86,350 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Atamjit Singh Bawa | 7,00,000 | 33.2% | 2026-03-31 |
| Simerjit Singh Bawa | 0 | 0% | 2026-03-31 |
| Manjit Bawa | 0 | 0% | 2026-03-31 |
| Rajesh Kumar Agrawal | 0 | 0% | 2026-03-31 |
| Sunita Agarwal | 0 | 0% | 2026-03-31 |
| Vinar Integration Limited | 0 | 0% | 2026-03-31 |
| Atamjit Singh Bawa | 7,00,000 | 33.2% | 2025-12-31 |
| Simerjit Singh Bawa | 0 | 0% | 2025-12-31 |
| Manjit Bawa | 0 | 0% | 2025-12-31 |
| Rajesh Kumar Agrawal | 0 | 0% | 2025-12-31 |
| Sunita Agarwal | 0 | 0% | 2025-12-31 |
| Vinar Integration Limited | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Simarjit Singh Bawa | Managing Director | 2025 |
| Atamjit Singh Bawa | Director | 2025 |
| Ashwani Kumar Arora | Independent Non Exe. Director | 2025 |
| Jagdish Chand | Independent Non Exe. Director | 2025 |
| Rajinder Kumar Bhatia | Independent Non Exe. Director | 2025 |
| Harjinder Kaur | Non Executive Director | 2025 |
| Kamal Jeet Sharma | Independent Non Exe. Director | 2025 |
| Ajay Kumar Sharma | Independent Non Exe. Director | 2025 |
| Megha Gandhi | Company Secretary | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| In India | ₹16 Cr | 100% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 4 | 3 | 3 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
🌐 www.sarupindustries.com ↗
📍 141 Leather Complex, Jalandhar, Punjab, 144001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search