₹29.98
▼ -0.7 -2.28%
17 Jul 2026
BSE Listed
ESM 1Cupid Breweries And Disti (512361)
Volume: 53,524Avg Vol 1W: 91,515Avg Vol 1M: 91,51352W Range:₹19.34₹109.9
Key Ratios
Checked just nowMarket Cap₹274 Cr
Current Price₹29.98
Previous Close₹30.68
High / Low (52w)₹109.9 / ₹19.34
Volume53,524
Avg Vol (1W)91,515
Avg Vol (1M)91,513
Stock P/E—
Book Value₹75.26
Dividend Yield0%
ROE-53.16%
ROA-76.47%
Revenue (TTM)—
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding9 Cr
Face Value—
EPS (TTM)₹0
P/B0.4
Debt / Equity0
50 DMA₹30.85
200 DMA₹49.53
Day change-2.28%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹29.98▼ 71.72% · 1Y
2025-07-172026-07-16
20-day avg volume: 83K shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹-2 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹-2 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr |
| EPS | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| EBITDA | ₹0 Cr | ₹-1 Cr | ₹-2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr |
| Net Profit | ₹0 Cr | ₹-1 Cr | ₹-2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr |
| EPS | -0.39 | -11.73 | -22.46 | -1.93 | -2.45 | -2.72 | -0.93 | -5.24 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹11 Cr | ₹12 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹6 Cr |
| Total Liabilities | ₹8 Cr | ₹10 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹8 Cr |
| Equity | ₹3 Cr | ₹2 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-2 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹-2 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹-3 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹5 Cr |
| Free Cash Flow | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹-2 Cr |
Shareholding
Promoter 54% Institutions 0% Public 46%
Efficiency & Working Capital
ROCE-0.4%
Interest Coverage-49
Dividend Payout—
Debtor Days—
Inventory Days—
Payable Days—
Cash Conversion Cycle—
Working Capital Days—
Shareholding Details
As of 2026-06-30
Promoter54%
FII0%
DII0%
Institutions0%
Public46%
Promoter Pledge0%
No. of Shareholders9,300
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0% | 0% | 0% | 0% | 0% | 50.1% | 0% | 50.1% | 50.1% | 50.1% | 54% | 54% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 100% | 100% | 100% | 100% | 100% | 49.9% | 100% | 49.9% | 49.9% | 49.9% | 46% | 46% |
| Promoter Pledge | — | — | — | — | — | 0% | — | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 4,192 | 4,192 | 4,193 | 4,198 | 4,128 | 4,212 | 4,212 | 4,167 | 4,285 | 5,080 | 7,092 | 9,300 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Venkatachalam Prasad Erramilli | Shareholding of Promoter and Promoter Group | 27% | 2.47 Cr |
| Bhagvandas Lily Rodrigues | Shareholding of Promoter and Promoter Group | 27% | 2.47 Cr |
| Sri Venkata Rajeswara Rao Samavedam | Public Shareholding | 11.6% | 1.06 Cr |
| Siva Nageswara Rao Doradla | Public Shareholding | 7.1% | 64,99,373 |
| Parag Mitra | Public Shareholding | 2.2% | 19,72,198 |
| Sri Harsha Soma | Public Shareholding | 1.6% | 14,87,407 |
| Medo Capital Services Private Limited | Public Shareholding | 1.6% | 14,29,065 |
| Erramilli Rishab | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Venkatachalam Prasad Erramilli | 0 | 0% | 2026-06-30 |
| Bhagvandas Lily Rodrigues | 0 | 0% | 2026-06-30 |
| Erramilli Rishab | 0 | 0% | 2026-06-30 |
| Sri Venkata Rajeswara Rao Samavedam | 0 | 0% | 2026-06-30 |
| Sri Harsha Soma | 0 | 0% | 2026-06-30 |
| Parag Mitra | 0 | 0% | 2026-06-30 |
| Siva Nageswara Rao Doradla | 0 | 0% | 2026-06-30 |
| Medo Capital Services Private Limited | 0 | 0% | 2026-06-30 |
| Venkatachalam Prasad Erramilli | 0 | 0% | 2026-03-31 |
| Bhagvandas Lily Rodrigues | 0 | 0% | 2026-03-31 |
| Erramilli Rishab | 0 | 0% | 2026-03-31 |
| Sri Venkata Rajeswara Rao Samavedam | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Erramilli Prasad Venkatachalam | Chairman / Executive Director / MD / CEO | 2025 |
| Rodrigues Bhagvandas Lily | Non-Exec & Non-Independent Dir | 2025 |
| Sri Venkata Rajeswara Rao Samavedam | Non Executive Director | 2025 |
| Erramilli Rishab | Non Executive Director | 2025 |
| Arpit Shah | Independent Non Exe. Director | 2025 |
| Ninad Dhuri | Independent Non Exe. Director | 2025 |
| Sajid Bijnori | Independent Non Exe. Director | 2025 |
| Ajay Madhusudan Gandeja | Independent Non Exe. Director | 2025 |
| Sachin Rawat | Company Sec. & Compli. Officer | 2025 |
| Rohit Shetty | Additional Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 1 | 1 | 1 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-09 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 7 | 1 | 8 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Substantial Acquisitions (SAST)
8 disclosure(s)
-01/01/2026 · 14,48,886
NULL01/01/2026 · 14,48,886
Inter-se Transfer01/01/2026 · 14,48,886
Inter-se Transfer01/01/2026 · 14,48,886
Pref. Allotment11/04/2025 · 33,35,273
Pref. Allotment11/04/2025 · 36,35,200
Company Information
Incorporated1985
ChairmanErramilli Prasad Venkatachalam
AuditorH Rajen & Co/M M R S & Co.
Investor Email[email protected]
📍 No 122 2nd Flr Flox Chambers, 10/21 TataRoad No 1 Opera Hous, Mumbai, Maharashtra, 400004
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Shantai Industries LimitedChambal Breweries & DistiMansoon Trading Co.Ltd.Typhoon Holdings Ltd.Aravali Securities & FinaLexora Global LimitedSheraton Properties & FinMagnanimous Trade & FinanCressanda Railway SolutioSera Investments & FinancBengal Steel Industries LimitedI-power Solutions India LimitedAll “51” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search