₹96.4
▼ -1.6 -1.63%
19 Jul 2026
BSE Listed
Indag Rubber Ltd. (509162)
Volume: 1,737Avg Vol 1W: 3,187Avg Vol 1M: 12,98152W Range:₹77.36₹142.7
Key Ratios
Checked just nowMarket Cap₹252 Cr
Current Price₹96.4
Previous Close₹98
High / Low (52w)₹142.7 / ₹77.36
Volume1,737
Avg Vol (1W)3,187
Avg Vol (1M)12,981
Stock P/E24.77
Book Value₹87.97
Dividend Yield1.56%
ROE440.94%
ROA257.57%
Revenue (TTM)—
Revenue Growth—
Profit Margin466.64%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹3.88
P/B1.09
Debt / Equity0.04
50 DMA₹90.36
200 DMA₹106.99
Day change-1.63%
Price Chart
₹96.4▼ 29.07% · 1Y
2025-07-182026-07-17
20-day avg volume: 13K shares
Pros
- Healthy return on equity of 440.9%.
- Pays a dividend yield of 1.6%.
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹56 Cr | ₹62 Cr | ₹56 Cr | ₹55 Cr | ₹45 Cr | ₹53 Cr | ₹56 Cr | ₹61 Cr |
| EBITDA | ₹2 Cr | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr |
| Net Profit | ₹1 Cr | ₹4 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹191 Cr | ₹175 Cr | ₹178 Cr | ₹191 Cr | ₹174 Cr | ₹173 Cr | ₹261 Cr | ₹240 Cr |
| EBITDA | ₹33 Cr | ₹24 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹3 Cr | ₹21 Cr | ₹7 Cr |
| Net Profit | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹3 Cr | ₹2 Cr | ₹16 Cr | ₹7 Cr |
| EPS | 8.33 | 6.01 | 4.09 | 5.13 | 0.97 | 0.79 | 6.15 | 2.49 |
Balance Sheet
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹226 Cr | ₹228 Cr | ₹230 Cr | ₹226 Cr | ₹237 Cr | ₹234 Cr | ₹272 Cr | ₹275 Cr |
| Total Liabilities | ₹47 Cr | ₹38 Cr | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹27 Cr | ₹42 Cr | ₹44 Cr |
| Equity | ₹179 Cr | ₹191 Cr | ₹194 Cr | ₹191 Cr | ₹201 Cr | ₹207 Cr | ₹230 Cr | ₹232 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹17 Cr | ₹23 Cr | ₹4 Cr | ₹15 Cr | ₹27 Cr | ₹9 Cr | ₹23 Cr | ₹6 Cr |
| Investing | ₹-15 Cr | ₹-8 Cr | ₹10 Cr | ₹3 Cr | ₹-9 Cr | ₹-3 Cr | ₹-11 Cr | ₹1 Cr |
| Financing | ₹9 Cr | ₹-10 Cr | ₹-10 Cr | ₹-15 Cr | ₹-5 Cr | ₹-7 Cr | ₹-4 Cr | ₹-7 Cr |
| Free Cash Flow | ₹17 Cr | ₹23 Cr | ₹4 Cr | ₹15 Cr | ₹27 Cr | ₹9 Cr | ₹23 Cr | ₹6 Cr |
Shareholding
Promoter 73.34% Institutions 0% Public 26.66%
Efficiency & Working Capital
ROCE4.9%
Interest Coverage6.2
Dividend Payout—
Debtor Days40 d
Inventory Days73 d
Payable Days35 d
Cash Conversion Cycle79 d
Working Capital Days113 d
Shareholding Details
As of 2026-06-30
Promoter73.3%
FII0%
DII0%
Institutions0%
Public26.7%
Promoter Pledge0%
No. of Shareholders11,597
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% | 73.3% |
| FIIs | 1.2% | 1.2% | 1% | 0.6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 1.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 24.3% | 25.4% | 25.7% | 26% | 26.7% | 26.7% | 26.7% | 26.7% | 26.7% | 26.7% | 26.7% | 26.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7,135 | 7,434 | 7,790 | 8,589 | 13,013 | 13,090 | 12,892 | 12,567 | 12,268 | 11,791 | 11,529 | 11,597 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Jeet Nabha Khemka | Shareholding of Promoter and Promoter Group | 33.4% | 87,60,005 |
| Khemka Aviation Pvt Ltd | Shareholding of Promoter and Promoter Group | 23.9% | 62,72,325 |
| Uday Harsh Khemka | Shareholding of Promoter and Promoter Group | 4.8% | 12,50,750 |
| Urvashi Rajya Laxmi Rana Khemka | Shareholding of Promoter and Promoter Group | 4.8% | 12,50,750 |
| Unipatch Rubber Ltd | Shareholding of Promoter and Promoter Group | 4.5% | 11,87,415 |
| Tejas B. Trivedi | Public Shareholding | 3.5% | 9,10,442 |
| Sun London Limited | Shareholding of Promoter and Promoter Group | 1.4% | 3,76,000 |
| Sunit Dhansukhlal Parikh | Public Shareholding | 1.4% | 3,55,395 |
| Pankaj Dilip Pvt Ltd | Public Shareholding | 1.3% | 3,30,500 |
| Sun Securities Limited | Shareholding of Promoter and Promoter Group | 0.5% | 1,37,000 |
| Nand Lal Khemka | Shareholding of Promoter and Promoter Group | 0.1% | 18,505 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Khemka Aviation Pvt Ltd | 0 | 0% | 2026-06-30 |
| Unipatch Rubber Ltd | 0 | 0% | 2026-06-30 |
| Jeet Nabha Khemka | 0 | 0% | 2026-06-30 |
| Uday Harsh Khemka | 0 | 0% | 2026-06-30 |
| Urvashi Rajya Laxmi Rana Khemka | 0 | 0% | 2026-06-30 |
| Nand Lal Khemka | 0 | 0% | 2026-06-30 |
| Sun London Limited | 0 | 0% | 2026-06-30 |
| Sun Securities Limited | 0 | 0% | 2026-06-30 |
| Tejas B. Trivedi | 0 | 0% | 2026-06-30 |
| Sunit Dhansukhlal Parikh | 0 | 0% | 2026-06-30 |
| Pankaj Dilip Pvt Ltd | 0 | 0% | 2026-06-30 |
| Khemka Aviation Pvt Ltd | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Nand Khemka | Chairman & Managing Director | 2025 |
| Uday Khemka | Non Executive Director | 2025 |
| Shiv Khemka | Non Executive Director | 2025 |
| Raj Kumar Agrawal | Independent Director | 2025 |
| Vijay Shriniwas | Whole Time Director & Chief Executive Officer | 2025 |
| Sushil Kumar Dalmia | Independent Director | 2025 |
| Nikhil Khanna | Independent Director | 2025 |
| Ranjana Agarwal | Independent Director | 2025 |
| SONAL GARG. | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic | ₹173 Cr | 94.3% |
| Overseas | ₹10 Cr | 5.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 7 | 5 | 5 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-05 | Dividend (1.5/- per share) | Final |
| dividend | 2025-11-14 | ₹0.9 (45%) | Interim |
| dividend | 2025-08-05 | ₹1.5 (75%) | Final |
| forthcoming | — | Book Closure | AGM & 75% Final Dividend |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 22 | 0 | 0 | 4 | 10 | 40 |
| 2025 | 22 | 0 | 0 | 0 | 0 | 22 |
| 2025 | 0 | 0 | 0 | 0 | 5 | 5 |
Company Information
Incorporated1978
ChairmanNand Khemka
AuditorKhanna & Annadhanam
Investor Email[email protected]; [email protected]
📍 11 Community Centre Saket, Saket, New Delhi, New Delhi, 110017
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search