₹31.15
■ +0 +0.00%
17 Jul 2026
BSE Listed · Textiles
Pasupati Spg.& Wvg.Mills (503092)
Volume: 4Avg Vol 1W: 119Avg Vol 1M: 18052W Range:₹25.67₹43.49
Key Ratios
Checked just nowMarket Cap₹29 Cr
Current Price₹31.15
Previous Close₹31.15
High / Low (52w)₹43.49 / ₹25.67
Volume4
Avg Vol (1W)119
Avg Vol (1M)180
Stock P/E13.09
Book Value₹36.03
Dividend Yield0%
ROE6.6%
ROA197.34%
Revenue (TTM)—
Revenue Growth—
Profit Margin215.51%
Total Debt—
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹2.38
P/B0.86
Debt / Equity1.71
50 DMA₹28.18
200 DMA₹31.86
Day change+0.00%
Price Chart
₹31.15▼ 5.43% · 1Y
2025-07-162026-07-16
20-day avg volume: 162 shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹23 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr | ₹28 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹121 Cr | ₹116 Cr | ₹112 Cr | ₹68 Cr | ₹103 Cr | ₹139 Cr | ₹110 Cr | ₹102 Cr |
| EBITDA | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹-3 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹-3 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EPS | 0.65 | 0.11 | 0.05 | -3.3 | 0.06 | 1.18 | 0.63 | 0.94 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹110 Cr | ₹111 Cr | ₹113 Cr | ₹104 Cr | ₹107 Cr | ₹103 Cr | ₹101 Cr | ₹106 Cr |
| Total Liabilities | ₹79 Cr | ₹79 Cr | ₹82 Cr | ₹76 Cr | ₹79 Cr | ₹73 Cr | ₹71 Cr | ₹75 Cr |
| Equity | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹32 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹5 Cr | ₹-3 Cr | ₹12 Cr | ₹10 Cr | ₹9 Cr |
| Investing | ₹0 Cr | ₹-2 Cr | ₹-3 Cr | ₹-5 Cr | ₹-8 Cr |
| Financing | ₹2 Cr | ₹8 Cr | ₹-4 Cr | ₹0 Cr | ₹2 Cr |
| Free Cash Flow | ₹5 Cr | ₹-3 Cr | ₹12 Cr | ₹10 Cr | ₹9 Cr |
Shareholding
Promoter 74.89% Institutions 0.33% Public 24.77%
Efficiency & Working Capital
ROCE8.7%
Interest Coverage1.4
Dividend Payout—
Debtor Days103 d
Inventory Days93 d
Payable Days31 d
Cash Conversion Cycle165 d
Working Capital Days196 d
Shareholding Details
As of 2026-06-30
Promoter74.9%
FII0%
DII0.3%
Institutions0.3%
Public24.8%
Promoter Pledge10%
No. of Shareholders6,127
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Public | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% | 24.8% |
| Promoter Pledge | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% |
| No. of Shareholders | 6,083 | 6,055 | 6,098 | 6,110 | 6,079 | 6,055 | 6,105 | 6,090 | 6,117 | 6,141 | 6,144 | 6,127 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Pasupati Olefin Ltd. | Shareholding of Promoter and Promoter Group | 43.6% | 40,68,428 |
| Sulabh Impex Ltd. | Shareholding of Promoter and Promoter Group | 19% | 17,77,354 |
| Jm Financial Asset Reconstruction Company Limited | Public Shareholding | 10.7% | 10,00,000 |
| Vrinda Jain | Shareholding of Promoter and Promoter Group | 7.6% | 7,12,941 |
| India Spintex Ltd. | Public Shareholding | 3.3% | 3,11,620 |
| Shailja Investments Limited | Shareholding of Promoter and Promoter Group | 1.8% | 1,68,454 |
| Vidit Jain | Shareholding of Promoter and Promoter Group | 1.4% | 1,34,076 |
| Tushar Jain | Shareholding of Promoter and Promoter Group | 1.4% | 1,31,606 |
| Priyanka Overseas Private Limited | Public Shareholding | 1.2% | 1,08,574 |
| Arihant Exports Private Limited | Public Shareholding | 1% | 95,023 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Vrinda Jain | 0 | 0% | 2026-06-30 |
| Vidit Jain | 0 | 0% | 2026-06-30 |
| Tushar Jain | 0 | 0% | 2026-06-30 |
| Pasupati Olefin Ltd. | 6,99,115 | 17.2% | 2026-06-30 |
| Sulabh Impex Ltd. | 0 | 0% | 2026-06-30 |
| Shailja Investments Limited | 0 | 0% | 2026-06-30 |
| Jm Financial Asset Reconstruction Company Limited | 0 | 0% | 2026-06-30 |
| India Spintex Ltd. | 0 | 0% | 2026-06-30 |
| Priyanka Overseas Private Limited | 0 | 0% | 2026-06-30 |
| Arihant Exports Private Limited | 0 | 0% | 2026-06-30 |
| Vrinda Jain | 0 | 0% | 2026-03-31 |
| Vidit Jain | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ramesh Kumar Jain | Chairman / Executive Director / M D / Promoter | 2025 |
| Vidit Jain | ED / WTD / Joint MD / Promoter | 2025 |
| C M Sharma | E D & Wholetime Director | 2025 |
| Umesh Chandra Tripathi | Independent Non Exe. Director | 2025 |
| Raj Kumar Gupta | Independent Non Exe. Director | 2025 |
| Anil Kumar Jain | Independent Non Exe. Director | 2025 |
| Preeti Aggarwal | Independent Non Exe. Director | 2025 |
| Ms. Deepika Malhotra | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Textile and Textile Articles | ₹97 Cr | 96.7% |
| Logistic & Warehousing Services | ₹3 Cr | 3.3% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 12 | 9 | 9 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 4 | 0 | 4 |
| 2025 | 0 | 0 | 0 | 3 | 0 | 3 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Company Information
🌐 www.pasupatitextiles.com ↗
📍 Village Kapriwas, (Dharuhera), Rewari, Haryana, 122106
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search