₹95
▲ +1.98 +2.13%
18 Jul 2026
BSE Listed · Castings, Forgings & Fastners
ESM 1DCM Ltd. (502820)
Volume: 141Avg Vol 1W: 485Avg Vol 1M: 20752W Range:₹54.8₹117.7
Key Ratios
Checked 2h agoMarket Cap₹177 Cr
Current Price₹95
Previous Close₹93.02
High / Low (52w)₹117.7 / ₹54.8
Volume141
Avg Vol (1W)485
Avg Vol (1M)207
Stock P/E8.27
Book Value₹24.97
Dividend Yield0%
ROE6.2%
ROA222.79%
Revenue (TTM)—
Revenue Growth-2.55%
Profit Margin401.23%
Total Debt₹0 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹1.55
P/B3.8
Debt / Equity0.05
50 DMA₹92.22
200 DMA₹86.86
Day change+2.13%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹95▼ 15.56% · 1Y
2025-07-182026-07-17
20-day avg volume: 220 shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹6 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹-1 Cr | ₹1 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹21 Cr | ₹1 Cr | ₹3 Cr | ₹1 Cr | ₹0 Cr | ₹-2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹968 Cr | ₹436 Cr | ₹213 Cr | ₹52 Cr | ₹107 Cr | ₹81 Cr | ₹82 Cr | ₹77 Cr |
| EBITDA | ₹-9 Cr | ₹-30 Cr | ₹-12 Cr | ₹-8 Cr | ₹33 Cr | ₹6 Cr | ₹10 Cr | ₹6 Cr |
| Net Profit | ₹-40 Cr | ₹0 Cr | ₹-29 Cr | ₹-18 Cr | ₹30 Cr | ₹2 Cr | ₹5 Cr | ₹22 Cr |
| EPS | -21.54 | -0.14 | -15.69 | -9.55 | 16.15 | 1.25 | 2.79 | 11.73 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹571 Cr | ₹122 Cr | ₹126 Cr | ₹117 Cr | ₹114 Cr | ₹113 Cr | ₹125 Cr | ₹129 Cr |
| Total Liabilities | ₹394 Cr | ₹124 Cr | ₹145 Cr | ₹105 Cr | ₹99 Cr | ₹93 Cr | ₹82 Cr | ₹83 Cr |
| Equity | ₹177 Cr | ₹-2 Cr | ₹-19 Cr | ₹12 Cr | ₹15 Cr | ₹21 Cr | ₹43 Cr | ₹47 Cr |
| Total Debt | — | — | — | — | — | — | — | ₹1 Cr |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹75 Cr | ₹15 Cr | ₹2 Cr | ₹15 Cr | ₹20 Cr | ₹6 Cr | ₹3 Cr | ₹-2 Cr |
| Investing | ₹-4 Cr | ₹43 Cr | ₹-3 Cr | ₹1 Cr | ₹-3 Cr | ₹-2 Cr | ₹4 Cr | ₹8 Cr |
| Financing | ₹-67 Cr | ₹-56 Cr | ₹-1 Cr | ₹-8 Cr | ₹-15 Cr | ₹-1 Cr | ₹-3 Cr | ₹-1 Cr |
| Free Cash Flow | ₹75 Cr | ₹15 Cr | ₹2 Cr | ₹15 Cr | ₹20 Cr | ₹6 Cr | ₹3 Cr | ₹-3 Cr |
Shareholding
Promoter 50.1% Institutions 3.36% Public 46.54%
Efficiency & Working Capital
ROCE10.4%
Interest Coverage14.4
Dividend Payout—
Debtor Days75 d
Inventory Days42 d
Payable Days16 d
Cash Conversion Cycle100 d
Working Capital Days116 d
Shareholding Details
As of 2026-06-30
Promoter50.1%
FII0%
DII3.4%
Institutions3.4%
Public46.5%
Promoter Pledge0%
No. of Shareholders23,475
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 48.5% | 48.5% | 48.5% | 48.5% | 48.5% | 48.5% | 49.6% | 49.6% | 49.8% | 49.9% | 50.1% | 50.1% |
| FIIs | 0% | 0% | 0.1% | 0% | 0% | 0% | 0% | 0.4% | 0.2% | 0% | 0% | 0% |
| DIIs | 3.3% | 3.3% | 3.4% | 3.4% | 3.4% | 3.4% | 3.4% | 3.4% | 3.4% | 3.4% | 3.4% | 3.4% |
| Public | 48.1% | 48.1% | 48% | 48.1% | 48.1% | 48.1% | 47% | 46.6% | 46.7% | 46.8% | 46.5% | 46.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 24,772 | 25,678 | 25,288 | 25,206 | 23,892 | 25,891 | 25,146 | 24,620 | 24,505 | 24,318 | 24,035 | 23,475 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sumant Bharat Ram | Shareholding of Promoter and Promoter Group | 22.2% | 41,47,124 |
| Rahil Bharat Ram | Shareholding of Promoter and Promoter Group | 13.4% | 25,02,627 |
| Yuv Bharat Ram | Shareholding of Promoter and Promoter Group | 13.4% | 25,02,575 |
| Karan Singh Thakral | Public Shareholding | 4.8% | 8,91,547 |
| Lici Asm Non Par | Public Shareholding | 3.3% | 6,20,415 |
| Anil Kumar Goel | Public Shareholding | 2.2% | 4,10,000 |
| Bharati Bharat Dattani | Public Shareholding | 1.8% | 3,37,509 |
| Bhavesh Dhireshbhai Shah | Public Shareholding | 1.4% | 2,64,881 |
| Vls Finance Ltd | Public Shareholding | 1.3% | 2,46,807 |
| Mangalam Ventures Limited | Public Shareholding | 1.3% | 2,40,000 |
| Jay Bharat Dattani | Public Shareholding | 1.2% | 2,15,204 |
| Satpal Khattar | Public Shareholding | 1.1% | 2,00,000 |
| Unison International It Services Limited | Shareholding of Promoter and Promoter Group | 0.9% | 1,62,834 |
| Aggresar Leasing And Finance Private Limited | Shareholding of Promoter and Promoter Group | 0.2% | 41,838 |
| Calipro Real Estates Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shreshtha Real Estates Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Juhi Developers Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Teak Farms Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dcm Infotech Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Primal Gray Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dcm Infinity Realtors Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dcm Realty And Infrastructure Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dcm Engineering Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dcm Landmark Estates Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Atlantic Commercial Company Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sumant Bharat Ram | 0 | 0% | 2026-06-30 |
| Rahil Bharat Ram | 0 | 0% | 2026-06-30 |
| Yuv Bharat Ram | 0 | 0% | 2026-06-30 |
| Hemant Bharat Ram | 0 | 0% | 2026-06-30 |
| Vinay Bharat Ram | 0 | 0% | 2026-06-30 |
| Amina Bharat Ram | 0 | 0% | 2026-06-30 |
| Unison International It Services Limited | 0 | 0% | 2026-06-30 |
| Aggresar Leasing And Finance Private Limited | 0 | 0% | 2026-06-30 |
| Calipro Real Estates Private Limited | 0 | 0% | 2026-06-30 |
| Shreshtha Real Estates Private Limited | 0 | 0% | 2026-06-30 |
| Juhi Developers Private Limited | 0 | 0% | 2026-06-30 |
| Teak Farms Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Jitendra Tuli | Chairman(Non Exe)&Dir(Non-Ind) | 2025 |
| Kavita A Sharma | Independent Non Exe. Director | 2025 |
| Aditya Katoch | Independent Non Exe. Director | 2025 |
| Ajay Vir Jakhar | Independent Non Exe. Director | 2025 |
| SUMANT BHARAT RAM | Non-Exec & Non-Independent Dir | 2025 |
| Yuv Bharat Ram | Non-Exec & Non-Independent Dir | 2025 |
| Rahil Bharat Ram | Non-Exec & Non-Independent Dir | 2025 |
| Shyam Sunder Sharma | Non-Exec & Non-Independent Dir | 2025 |
| VINAY SHARMA | Executive Director & MD | 2025 |
| Arjit Gupta | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real Estate | ₹0 Cr | 0% |
| Grey Iron Castings | ₹0 Cr | 100% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹0 Cr | 100% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 64 | 19 | 19 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1 | 0 | 18 | 1 | 0 | 19 |
| 2025 | 0 | 0 | 7 | 0 | 0 | 7 |
| 2025 | 0 | 0 | 4 | 1 | 0 | 5 |
Substantial Acquisitions (SAST)
11 disclosure(s)
Inter-se Transfer / Gift12/05/2026 · 12,60,000
-12/05/2026 · 12,60,000
Inter-se Transfer / Gift12/05/2026 · 12,60,000
Inter-se Transfer / Gift12/05/2026 · 12,60,000
NULL12/05/2026 · 12,60,000
NULL30/04/2026 · 12,60,000
Company Information
Incorporated1889
ChairmanJitendra Tuli
AuditorS S Kothari Mehta & Co LLP
Investor Email[email protected]; [email protected]
📍 Unit No 2050 to 2052 2nd Floor, Plaza II Central Square, Delhi, Delhi, 110006
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search