₹81.05
▼ -3 -3.57%
18 Jul 2026
NSE Listed
ESM 1Tokyo Plast Intl Ltd. (TOKYOPLAST)
Volume: 3,013Avg Vol 1W: 1,205.6Avg Vol 1M: 1,954.252W Range:₹53.86₹140.85
Key Ratios
Checked 18h agoMarket Cap₹80 Cr
Current Price₹81.05
Previous Close₹84.05
High / Low (52w)₹140.85 / ₹53.86
Volume3,013
Avg Vol (1W)1,205.6
Avg Vol (1M)1,954.2
Stock P/E91.56
Book Value₹64.77
Dividend Yield—
ROE2.2%
ROA—
Revenue (TTM)₹73 Cr
Revenue Growth—
Profit Margin—
Total Debt₹0 Cr
Shares Outstanding—
Face Value₹10
EPS (TTM)₹1.38
P/B1.95
Debt / Equity0.38
50 DMA₹85.41
200 DMA₹97.86
Day change-3.57%
SurveillanceESM 1 (as of 2026-07-15)
Price Chart
₹81.05▼ 37.42% · 1Y
2025-07-172026-07-16
20-day avg volume: 2K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 92.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹23 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹73 Cr | ₹67 Cr | ₹54 Cr | ₹61 Cr | ₹63 Cr | ₹80 Cr | ₹67 Cr | ₹73 Cr |
| EBITDA | ₹11 Cr | ₹6 Cr | ₹-2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr |
| Net Profit | ₹7 Cr | ₹4 Cr | ₹-4 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| EPS | 7.78 | 4.23 | -4.3 | 0.75 | 0.13 | -0.16 | 1.06 | 1.38 |
Balance Sheet
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹84 Cr | ₹87 Cr | ₹88 Cr | ₹81 Cr | ₹87 Cr | ₹88 Cr | ₹93 Cr | ₹103 Cr |
| Total Liabilities | ₹27 Cr | ₹27 Cr | ₹32 Cr | ₹24 Cr | ₹29 Cr | ₹30 Cr | ₹32 Cr | ₹42 Cr |
| Equity | ₹57 Cr | ₹60 Cr | ₹56 Cr | ₹57 Cr | ₹57 Cr | ₹58 Cr | ₹60 Cr | ₹62 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹9 Cr | ₹1 Cr | ₹4 Cr | ₹9 Cr | ₹6 Cr |
| Investing | ₹-5 Cr | ₹0 Cr | ₹-3 Cr | ₹-2 Cr | ₹-4 Cr | ₹-3 Cr | ₹-12 Cr | ₹-12 Cr |
| Financing | ₹-3 Cr | ₹-3 Cr | ₹4 Cr | ₹-8 Cr | ₹1 Cr | ₹-1 Cr | ₹4 Cr | ₹6 Cr |
| Free Cash Flow | ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹9 Cr | ₹1 Cr | ₹4 Cr | ₹9 Cr | ₹6 Cr |
Shareholding
Promoter 68.82% Institutions 0% Public 31.18%
Efficiency & Working Capital
ROCE3.5%
Interest Coverage1.8
Dividend Payout—
Debtor Days75 d
Inventory Days83 d
Payable Days15 d
Cash Conversion Cycle143 d
Working Capital Days158 d
Shareholding Details
As of 2026-03-31
Promoter68.8%
FII0%
DII0%
Institutions0%
Public31.2%
Promoter Pledge0%
No. of Shareholders7,294
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.5% | 64.5% | 63.6% | 63.6% | 63.8% | 64.3% | 65.4% | 66.9% | 67% | 68.2% | 68.8% | 68.8% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 35.5% | 35.5% | 36.3% | 36.4% | 36.2% | 35.7% | 34.6% | 33.1% | 33% | 31.8% | 31.2% | 31.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 10,332 | 10,551 | 10,787 | 10,918 | 11,195 | 10,942 | 8,090 | 7,832 | 7,364 | 7,368 | 7,305 | 7,294 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dharmil Haresh Shah | Shareholding of Promoter and Promoter Group | 27.9% | 26,46,419 |
| Priyaj Haresh Shah | Shareholding of Promoter and Promoter Group | 27.4% | 26,06,367 |
| Priti Haresh Shah | Shareholding of Promoter and Promoter Group | 13.5% | 12,85,813 |
| Sangeetha S | Public Shareholding | 2.4% | 2,27,464 |
| Maniben Rayshi Shah | Public Shareholding | 1.5% | 1,44,980 |
| Lalita Jugal Kishore Shroff | Public Shareholding | 1.3% | 1,25,000 |
| Haresh V Shah | Shareholding of Promoter and Promoter Group | 0% | 500 |
| Drashti Nandu | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Velji Lakhdhir Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Tokyo Finance Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Haresh V Shah | 0 | 0% | 2026-03-31 |
| Priti Haresh Shah | 0 | 0% | 2026-03-31 |
| Priyaj Haresh Shah | 0 | 0% | 2026-03-31 |
| Dharmil Haresh Shah | 0 | 0% | 2026-03-31 |
| Drashti Nandu | 0 | 0% | 2026-03-31 |
| Velji Lakhdhir Shah | 0 | 0% | 2026-03-31 |
| Tokyo Finance Limited | 0 | 0% | 2026-03-31 |
| Maniben Rayshi Shah | 0 | 0% | 2026-03-31 |
| Sangeetha S | 0 | 0% | 2026-03-31 |
| Lalita Jugal Kishore Shroff | 0 | 0% | 2026-03-31 |
| Haresh V Shah | 0 | 0% | 2025-12-31 |
| Priti Haresh Shah | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Velji L Shah | CMD & Executive Director | 2025 |
| Haresh V Shah | Non Independent Executive Director / WTD / CFO | 2025 |
| Jagruti Mayurbhai Sanghavi | Independent Non Exe. Director | 2025 |
| Priyaj Haresh Shah | ED (Non-Independent) | 2025 |
| Viraj Devang Vora | Independent Non Exe. Director | 2025 |
| Kinnari Sunny Charla | Independent Non Exe. Director | 2025 |
| Jinali Rushin Modi | Independent Non Exe. Director | 2025 |
| Sonal Gandhi | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Plastic Thermoware Products | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹16 Cr | 22.3% |
| Rest of World | ₹56 Cr | 77.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 11 | 10 | 10 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 9 | 0 | 0 | 2 | 4 | 14 |
| 2025 | 9 | 0 | 0 | 0 | 3 | 12 |
| 2025 | 0 | 0 | 0 | 2 | 1 | 2 |
Insider / Designated-Person Trades
30 recent disclosure(s)
PRITI HARESH SHAHAcquisition · 790
PRITI HARESH SHAHAcquisition · 8
PRITI HARESH SHAHAcquisition · 9,459
PRITI HARESH SHAHAcquisition · 281
PRITI HARESH SHAHAcquisition · 37,664
PRITI HARESH SHAHAcquisition · 3,400
Company Information
🌐 www.tokyoplastint.in ↗
📍 363/1 (1 2 3 ) Kachigaum Road, Shree Ganesh Indl Estate, Daman & Diu, Maharashtra, 396210
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search